| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,660 | 2,660 | 2,660 | 2,660 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHAMPLAIN MID CAP FUND | 2022-11 | PURCHASE | 2023-01 | 24,000 | 24,287 | -287 | ||||
| AMERICAN WATER WORKS CO., INC. | 2022-09 | PURCHASE | 2023-05 | 8,602 | 8,751 | -149 | ||||
| AMGEN, INC. | 2022-12 | PURCHASE | 2023-06 | 7,948 | 9,985 | -2,037 | ||||
| ENTERGY CORP. | 2023-05 | PURCHASE | 2023-08 | 11,965 | 12,759 | -794 | ||||
| GILEAD SCIENCES, INC. | 2022-12 | PURCHASE | 2023-08 | 6,108 | 7,159 | -1,051 | ||||
| ELI LILLY & CO. | 2023-11 | PURCHASE | 2023-12 | 5,138 | 5,357 | -219 | ||||
| MFS INSTL INT'L. EQUITY FUND | 2022-11 | PURCHASE | 2023-01 | 59,400 | 54,125 | 5,275 | ||||
| PFIZER, INC. | 2023-11 | PURCHASE | 2023-12 | 2,639 | 2,825 | -186 | ||||
| PRINCIPAL FINANCIAL GROUP | 2022-10 | PURCHASE | 2023-04 | 8,194 | 8,595 | -401 | ||||
| REALTY INCOME CORP. | 2022-09 | PURCHASE | 2023-08 | 10,478 | 11,589 | -1,111 | ||||
| SCHLUMBERGER LTD. | 2023-02 | PURCHASE | 2023-06 | 9,851 | 10,770 | -919 | ||||
| US BANCORP | 2023-01 | PURCHASE | 2023-04 | 17,398 | 24,448 | -7,050 | ||||
| UNITEDHEALTH GROUP, INC. | 2023-11 | PURCHASE | 2023-12 | 10,398 | 10,885 | -487 | ||||
| CHAMPLAIN MID CAP FUNDS | 2022-01 | PURCHASE | 2023-11 | 70,689 | 63,176 | 7,513 | ||||
| AMERICAN WATER WORKS CO., INC. | 2020-05 | PURCHASE | 2023-11 | 11,242 | 10,055 | 1,187 | ||||
| ELEVANCE HEALTH, INC. | 2022-02 | PURCHASE | 2023-06 | 12,946 | 13,315 | -369 | ||||
| BROADCOM, INC. | 2020-03 | PURCHASE | 2023-10 | 14,179 | 3,428 | 10,751 | ||||
| CATERPILLAR, INC. | 2020-10 | PURCHASE | 2023-05 | 21,879 | 11,474 | 10,405 | ||||
| COSTCO WHOLESALE CORP. | 2022-01 | PURCHASE | 2023-12 | 11,456 | 4,519 | 6,937 | ||||
| DEERE & CO. | 2022-02 | PURCHASE | 2023-04 | 20,505 | 20,730 | -225 | ||||
| DEVON ENERGY CORP. | 2022-01 | PURCHASE | 2023-02 | 10,808 | 10,412 | 396 | ||||
| WALT DISNEY CO. | 2022-01 | PURCHASE | 2023-01 | 9,893 | 10,636 | -743 | ||||
| DUKE ENERGY CORP. | 2022-01 | PURCHASE | 2023-12 | 15,994 | 14,098 | 1,896 | ||||
| SEAFARER OVERSEA GR & INC. | 2021-03 | PURCHASE | 2023-11 | 163,296 | 186,899 | -23,603 | ||||
| INT'L. BUSINESS MACHINES CORP. | 2021-09 | PURCHASE | 2023-11 | 29,243 | 26,151 | 3,092 | ||||
| ELI LILLY & CO. | 2022-01 | PURCHASE | 2023-10 | 9,689 | 3,830 | 5,859 | ||||
| MFS INSTL INT'L. EQUITY FUND | 2022-11 | PURCHASE | 2023-11 | 257,044 | 210,063 | 46,981 | ||||
| NUANCE MID CAP VALUE INST. | 2016-11 | PURCHASE | 2023-11 | 82,955 | 80,097 | 2,858 | ||||
| MCDONALD'S CORP. | 2020-11 | PURCHASE | 2023-12 | 5,559 | 4,091 | 1,468 | ||||
| MORGAN STANLEY | 2022-07 | PURCHASE | 2023-12 | 8,257 | 7,290 | 967 | ||||
| PFIZER, INC. | 2022-01 | PURCHASE | 2023-12 | 5,534 | 7,333 | -1,799 | ||||
| PRINCIPAL BLUE CHIP-R6 | 2019-05 | PURCHASE | 2023-11 | 60,397 | 38,998 | 21,399 | ||||
| REALTY INCOME CORP. | 2019-12 | PURCHASE | 2023-10 | 15,523 | 19,227 | -3,704 | ||||
| TEXAS INSTRUMENTS, INC. | 2022-01 | PURCHASE | 2023-08 | 14,169 | 8,850 | 5,319 | ||||
| TRIBUTARY SMALL COMP-INST. | 2022-01 | PURCHASE | 2023-11 | 71,776 | 66,205 | 5,571 | ||||
| UNION PACIFIC CORP. | 2022-01 | PURCHASE | 2023-05 | 10,537 | 8,042 | 2,495 | ||||
| VANGUARD DEV MKT INDEX-ADM | 2022-01 | PURCHASE | 2023-11 | 361,459 | 311,163 | 50,296 | ||||
| VANGUARD SML CAP INDEX-ADM | 2021-03 | PURCHASE | 2023-11 | 52,330 | 58,663 | -6,333 | ||||
| VERALTO CORP. | 2020-10 | PURCHASE | 2023-10 | 1,057 | 1,165 | -108 | ||||
| VERIZON COMMUNICATIONS, INC. | 2021-11 | PURCHASE | 2023-10 | 16,415 | 26,791 | -10,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 20,667 | 28,838 |
| ABBVIE INC | 15,341 | 22,471 |
| ACCENTURE | 14,053 | 24,564 |
| ALPHABET INC | 55,743 | 90,379 |
| AMAZON COM INC | 58,859 | 88,581 |
| AMERICAN WATER WORKS CO INC | ||
| AMGEN INC | ||
| AMPHENOL CORP | 27,208 | 37,174 |
| APPLE INC | 90,103 | 173,084 |
| AUTOMATIC DATA PROCESSING INC. | 10,473 | 10,484 |
| BANK OF AMERICA CORP | 27,062 | 33,064 |
| BERKSHIRE HATHAWAY INC. | 14,952 | 15,336 |
| BLACKROCK INC | 23,551 | 34,096 |
| BROADCOM INC | 23,628 | 55,813 |
| CATERPILLAR INC DEL | ||
| CHEVRON CORP | 33,728 | 42,361 |
| CISCO SYSTEMS INC. | 17,004 | 16,470 |
| COMCAST CORP | 20,262 | 21,443 |
| COSTCO WHOLESALE CORP | 29,335 | 57,427 |
| DANAHER CORP DEL | 13,250 | 15,037 |
| DEERE & CO | ||
| DEVON ENERGY CORP | ||
| DUKE ENERGY HLDG CORP | 14,864 | 16,497 |
| EATON CORP | 29,211 | 50,572 |
| ELEVANCE HEALTH INC | ||
| ELI LILLY CO | 29,248 | 51,297 |
| EDWARDS LIFESCIENCES CORP | 10,468 | 10,446 |
| EXXON MOBIL CORP | 32,365 | 42,891 |
| GILEAD SCIENCES INC | 13,186 | 12,881 |
| HOME DEPOT INC | 25,939 | 40,200 |
| HONEYWELL INTERNATIONAL INC | 21,337 | 25,794 |
| INTERNATIONAL BUSINESS MACHINES CORP | ||
| INTUIT | 19,661 | 44,377 |
| JOHNSON & JOHNSON | 48,805 | 52,508 |
| JPMORGAN & CHASE | 51,752 | 74,334 |
| LINDE PUBLIC LIMITED CO | 27,594 | 46,000 |
| MARRIOTT INTERNATIONAL INC | 18,414 | 24,806 |
| MASTERCARD INC | 17,489 | 31,988 |
| MCDONALDS CORP | 25,742 | 34,395 |
| MERCK & CO INC. | 14,533 | 14,827 |
| META PLATFORMS INC. | 41,445 | 46,723 |
| MICROSOFT CORP | 90,569 | 160,193 |
| MORGAN STANLEY CO | 30,199 | 42,708 |
| NETFLIX INC. | 10,810 | 10,711 |
| NEXTERA ENERGY INC | 20,516 | 26,968 |
| NVIDIA CORP | 64,129 | 66,855 |
| PALO ALTO NETWORKS INC. | 14,776 | 17,398 |
| PARKER HANNIFIN CORP | 28,761 | 33,631 |
| PEPSICO INC | 19,232 | 24,797 |
| PFIZER INC | ||
| PRINCIPAL FINANCIAL GROUP INC | ||
| PROCTOR & GAMBLE CO | 20,114 | 26,084 |
| PROLOGIS INC. | 18,176 | 20,395 |
| REALTY INCOME CORP | ||
| STARBUCKS CORP | 28,190 | 28,419 |
| SALESFORCE.COM INC | 11,413 | 14,210 |
| TESLA INC. | 22,554 | 31,805 |
| TEXAS INSTUMENTS INC | 12,661 | 20,455 |
| TRAVELERS COMPANIES INC | 23,903 | 34,098 |
| UNION PACIFIC CORP | 14,511 | 21,123 |
| UNITED PARCEL SERVICES INC | 20,108 | 24,842 |
| UNITED HEALTH GROUP INC | 27,310 | 52,647 |
| US BANCORP | ||
| VERIZON COMMUNICATIONS INC | ||
| WAL MART STORES INC | 20,625 | 28,377 |
| WALT DISNEY CO | ||
| WELLTOWER INC. | 17,804 | 18,485 |
| VISA INC. | 26,625 | 28,118 |
| CHAMPLAIN MID CAP | 20,587 | 28,343 |
| FIDELITY MID CAP INDEX FUND | 67,526 | 72,932 |
| NUANCE MID CAP VALUE | 25,490 | 28,178 |
| PRINCIPAL BLUE CHIP R6 | ||
| SEAFARER OVERSEAS GROWTH INCOME FUND | ||
| TRIBUTARY SMALL CO INSTITUTIONAL | ||
| MFS INSTITUTIONAL TRUST-MFS INT'L. | ||
| VANGUARD 500 INDEX FUND | 30,154 | 31,487 |
| VANGUARD SMALL-CAP INDEX FUND | ||
| VANGUARD DEVELOPED MARKET INDEX FUND | ||
| VANGUARD INSTITUTIONAL INDEX | 105,575 | 202,040 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 982 | 982 | 982 | |
| TRANSPORTATION EQUIPMENT | 5,110 | 5,110 | 5,110 |
| Description | Amount |
|---|---|
| CAPITAL BALANCE REDUCTION | 177,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 5 | 5 | 5 | 5 |
| BROKER FEES | 12,883 | 12,883 | 12,883 | 12,883 |
| PERMITS & LICENSE | 94 | 94 | 94 | 94 |
| BANK CHARGES | 60 | 60 | 60 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 3,347 | 3,347 | 3,347 |
| UNRECAPTURED SECTION 1250 | 6 | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 2,444 | 2,444 | 2,444 | 2,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,550 | 5,550 | 5,550 | 5,550 |