| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A | 7,714 | 41,907 |
| Amazon.com Inc | 1,451 | 15,194 |
| Apple Inc | 4,115 | 105,892 |
| Auto Data Processing | 6,270 | 29,121 |
| Berkshire Hathaway Cl B | 9,213 | 23,183 |
| Blackrock Inc | 8,419 | 28,413 |
| Capital One FC | 9,684 | 19,668 |
| Centene Corp | 6,308 | 14,842 |
| Citigroup Inc | 6,331 | 5,658 |
| Home Depot Inc | 2,816 | 34,655 |
| Honeywell Intl Inc | 6,548 | 24,117 |
| Johnson & Johnson | 8,154 | 19,593 |
| JPMorgan Chase & Co | 8,781 | 29,768 |
| Lilly Eli & Co | 7,737 | 58,292 |
| Lowes Cos Inc | 10,746 | 22,255 |
| McDonalds Corp | 8,057 | 14,826 |
| Merck & Co Inc | 6,519 | 19,079 |
| Microsoft Corp | 6,622 | 91,002 |
| Pfizer Inc | 6,362 | 8,637 |
| Texas Instruments | 6,645 | 29,831 |
| US Bancorp | 5,139 | 8,656 |
| Walmart Inc | 9,539 | 15,765 |
| 3M Co | 10,857 | 8,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Energy Sel Sector ETF | AT COST | 23,487 | 34,207 |
| Ishares Core MSCI Emerg ETF | AT COST | 20,181 | 21,244 |
| Ishares MSCI EAFE ETF | AT COST | 8,467 | 11,303 |
| Ishares MSCI Japan ETF | AT COST | 23,368 | 27,580 |
| Ishares MSCI USA Qlty ETF | AT COST | 29,995 | 48,556 |
| Select Sector Health Care Spdr ETF | AT COST | 8,667 | 13,774 |
| Select Sector Industrial Spdr ETF | AT COST | 13,451 | 22,342 |
| Select Sector UTI Sel Spdr ETF | AT COST | 23,463 | 23,052 |
| Spdr Fund Consumer Staples ETF | AT COST | 38,087 | 44,875 |
| Vanguard FTSE Emerging Mkts ETF | AT COST | 12,598 | 15,002 |
| Vanguard Lg Cap ETF | AT COST | 5,690 | 9,817 |
| Vanguard Mid Cap ETF | AT COST | 14,576 | 34,896 |
| Vanguard S&P 500 ETF | AT COST | 30,822 | 65,520 |
| Vanguard Total Stock Mkt ETF | AT COST | 34,821 | 58,119 |
| Eaton Vance Atlanta Cap | AT COST | 12,934 | 39,427 |
| JHancock Disciplined Val | AT COST | 14,765 | 36,906 |
| Vanguard Russell 2000 ETF IV | AT COST | 35,033 | 30,656 |
| Capital Group Core Plus ETF | AT COST | 12,762 | 13,481 |
| Invesco Total Return | AT COST | 51,078 | 54,090 |
| Ishares Core US Agg Bd ETF | AT COST | 25,468 | 26,897 |
| JPMorgan Core Plus Bond ETF | AT COST | 51,076 | 54,007 |
| Pimco Active Bond ETF | AT COST | 51,090 | 53,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 5,245 | 0 | 5,245 |
| Description | Amount |
|---|---|
| Cost basis adjustments/timing difference | 429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Corporation Commission | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab-Agency Fees | 9,333 | 9,333 | 0 |