| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 pv Philip Morris Intl Inc Unsecd Sr Nt Call 04/01/24 | 102,507 | 99,070 |
| 100,000 pv Comcast Corp New Sr Unsecd Nt Call 08/15/25 | 108,997 | 98,654 |
| 100,000 pv Morgan Stanley GLB | 91,706 | 95,554 |
| 100,000 pv Amazon.com Inc GLB | 99,907 | 99,818 |
| 100,000 pv Simon Property Group | 96,171 | 97,693 |
| 100,000 pv Home Depot Inc GLB | 96,854 | 98,038 |
| 100,000 pv National Rural Util Corp | 98,949 | 99,817 |
| 100,000 pv Bank of NY Mellon Corp | 100,604 | 94,454 |
| 100,000 pv Union Pacific Corp | 93,049 | 95,666 |
| 100,000 pv UnitedHealth Group Inc | 95,520 | 96,900 |
| 100,000 pv PNC Financial Services | 104,589 | 94,921 |
| 100,000 pv IBM Corp | 98,650 | 100,550 |
| 100,000 pv JPMorgan Chase & Co | 98,635 | 101,564 |
| 100,000 pv Meta Platforms Inc | 98,667 | 102,532 |
| 100,000 pv John Deere Capital Corp | 98,893 | 101,802 |
| 100,000 pv Target Corp | 95,618 | 101,183 |
| 100,000 pv Thermo Fisher Scientific | 98,567 | 103,376 |
| 100,000 pv Public Storage Company | 97,559 | 103,721 |
| 100,000 pv Charles Schwab Corp | 101,084 | 105,387 |
| 100,000 pv Pfizer Investment Enter Company | 97,247 | 100,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs Abbvie Inc | 30,459 | 77,485 |
| 250 shs Becton Dickinson & Co | 25,785 | 60,958 |
| 175 shs Berkshire Hathaway Inc | 24,829 | 62,416 |
| 100 shs Blackrock Inc | 26,796 | 81,180 |
| 700 shs Centiene Corp | 22,079 | 51,947 |
| 32,705.873 shs Columbia Div Inc Fund | 367,319 | 1,014,863 |
| 275 shs Costco Whsl Corp | 31,307 | 181,522 |
| 430 shs Dow Inc | 17,428 | 23,581 |
| 150 shs General Dynamics Corp | 21,954 | 38,951 |
| 150 shs Goldman Sachs Group Inc | 24,415 | 57,866 |
| 250 shs Home Depot Inc | 22,814 | 86,638 |
| 250 shs Honeywell Intl Inc | 23,891 | 52,428 |
| 2,780 shs IShares Edge Msci USA Quality Factor Etf | 253,022 | 409,049 |
| 650 shs JPMorgan Chase & Co | 35,845 | 110,565 |
| 400 shs Johnson & Johnson | 30,836 | 62,696 |
| 300 shs Lilli Eli & Co | 23,210 | 174,876 |
| 600 shs Merck & Co Inc | 27,925 | 65,412 |
| 150 shs Northrop Grumman Corp | 13,733 | 70,221 |
| 500 shs Pfizer Inc | 16,498 | 14,395 |
| 883 shs RTX (Raytheon Technologies) Corp | 41,262 | 74,296 |
| 500 shs Salesforce Com Inc | 11,821 | 131,570 |
| 1,030 shs Select Sector Spdr Tr Industrial | 73,198 | 117,410 |
| 500 shs Texas Instrs Inc | 24,079 | 85,230 |
| 350 shs Travelers Cos Inc | 23,626 | 66,672 |
| 581 shs Truist Finl Corp | 9,827 | 21,451 |
| 550 shs Visa Inc | 16,310 | 143,193 |
| 300 shs Carrier Global Corp | 5,721 | 17,235 |
| 430 shs Cortieva Inc | 8,924 | 20,606 |
| 150 shs Otis Worldwide Corp | 8,001 | 13,421 |
| 1,000 shs Vanguard Mid-Cap Etf | 115,361 | 232,640 |
| 4,100 shs Vanguard Small-Cap Etf | 412,315 | 874,653 |
| 600 shs Eaton Corp Plc | 30,564 | 144,492 |
| 336 shs Health Care Select SPDR | 28,832 | 45,824 |
| 300 shs Meta Platforms Inc Cl A | 31,070 | 106,188 |
| 3,571.807 shs Eaton Vance Atlanta Cap Smid-Cap | 64,128 | 136,657 |
| 17,031.755 shs John Hancock Fds III Disciplined Value Mid Cap Fund | 169,977 | 466,177 |
| 95 shs Air Products & Chem | 26,710 | 26,011 |
| 1,300 shs Alphabet Inc | 29,645 | 181,597 |
| 1,300 shs Amazon Com Inc | 5,522 | 197,522 |
| 220 shs Cheniere Energy | 36,493 | 37,556 |
| 435 shs Chevron Corp | 51,214 | 64,885 |
| 750 shs Devon Energy | 51,517 | 33,975 |
| 580 shs Sector Spdr Energy | 52,147 | 48,627 |
| 360 shs Sempra | 27,822 | 26,903 |
| 285 shs Valero Energy Corp New | 15,190 | 37,050 |
| 1,135 shs Vanguard Total Stk Mkt ETF | 161,777 | 269,245 |
| 930 shs Vanguard 500 Index Fund | 246,604 | 406,224 |
| 2,000 shs Apple Inc | 35,616 | 385,060 |
| 5,300 shs IShares Russell 1000 Value Etf | 377,108 | 875,825 |
| 5,350 shs Ishares Russell 1000 Growth | 239,097 | 1,621,960 |
| 920 shs Microsoft Corp | 28,885 | 345,957 |
| 3,300 shs IShares Msci Eafe Etf | 196,727 | 248,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP, Legal Fees | 13,538 | 0 | 13,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lots 29-30, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Lots 31-32-33, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America, Agency Fees | 64,104 | 0 | 0 | |
| SCC Annual Fee | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Overpayment Applied to 2023 | 0 | 0 | 0 | |
| Real Estate Taxes | 39 | 0 | 0 | |
| 2023 Estimated Taxes | 16,400 | 0 | 0 | |
| 2022 Balance Due | 11,886 | 0 | 0 |