| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,750 | 0 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,724.441 FID FLOATING RATE HIGH INC | 113,082 | 109,037 |
| 38,733.003 FIDELITY INFLATION-PROT BD | 417,274 | 350,146 |
| 36,954.176 LOOMIS SAYLES BOND INSTL | 503,449 | 430,147 |
| 20,714.107 PIMCO LOW DURATION | 215,356 | 190,570 |
| 67,241.94 VANGUARD BOND IDX TOTAL MARKET | 674,291 | 652,919 |
| 169,000 INTERNATIONAL BANK | 169,000 | |
| 3,610 FIDELITY CORPORATE BOND ETF | 205,337 | 169,724 |
| 100,000 TELE COMMUNICATIONS INC NOTE | 129,377 | 109,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38,413.115VANGUARD INTL EQUITY INDEX FD | 1,933,921 | 2,156,512 |
| 2,215.928 VANGUARD REAL ESTATE ETF | 148,160 | 195,799 |
| 6,109 VANGUARD MID CAP INDEX FUND | 402,834 | 1,421,198 |
| 36,992.737 FIDELITY TOT MKT INDX FID ADV | 1,442,991 | 4,873,793 |
| 3,740 ISHARES GOLD TRUST | 97,885 | 145,972 |
| 1,500 SPDR GOLD TR GOLD | 192,287 | 286,755 |
| 12,220 SPROTT PHYSICAL GOLD TRUST UNITS | 140,286 | 194,665 |
| 3,037 VANGUARD SMALL CAP VALUE ETF | 184,796 | 546,569 |
| 717.779 FREEPORT-MCMORAN INC | 20,000 | 30,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 13,251 | ||
| AVIDIA BK HUDSON MA 5.25% 2/24 | 200,004 | 200,004 | |
| BANK OF AMERICA NA CD 5.25% 5/24 | 200,008 | 200,008 | |
| CITIBANK 3.10000% FIXED COUPON 7/2024 | 163,000 | 162,578 | 162,578 |
| WELLS FARGO BANK NATL CD 5.3% 8/24 | 200,150 | 200,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION DUES | 815 | 815 | ||
| EDUCATION EXPENSES | 158 | 158 | ||
| FTB AND AG FILING FEES | 100 | 100 | ||
| INSURANCE | 750 | 750 | ||
| OFFICE EXPENSES | 101 | 101 | ||
| PROCEEDS INVESTMENT EXPENSES | 1,420 | 1,420 |
| Description | Amount |
|---|---|
| FIDELITY COST ADJUSTMENT | 82,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,505 | 3,505 |