| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAZEBO | 2013-07-03 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL PLAYGROUND | 2013-07-31 | 712 | 712 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOM CONSTRUCTION | 2003-10-01 | 1,030 | 525 | SL | 39.000000000000 | 7 | 0 | 7 | |
| SURVEY - SPECS | 2003-10-01 | 3,225 | 3,225 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SURVEY | 2003-10-01 | 1,500 | 1,500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ELECTRICAL EQUIPMENT | 2003-10-01 | 15,223 | 15,223 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER LINE CONSTRUCTION | 2003-10-01 | 58,249 | 58,249 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING CONSTRUCTION | 2003-10-01 | 372,914 | 190,840 | SL | 39.000000000000 | 2,391 | 0 | 2,391 | |
| MATERIALS FOR IMPROVEMENTS | 2003-10-01 | 32,723 | 32,723 | SL | 15.000000000000 | 0 | 0 | 0 | |
| (1008) MOWER (DON'S) | 2001-03-31 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1008) STORAGE TRAILERS (DON'S) | 2001-03-31 | 2,100 | 2,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUE - RUSSELL NEWKIRK | 2002-08-27 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLUFFS - MULZER CRUSHED STONE/BENDER LUMBER | 2003-10-01 | 2,121 | 2,121 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLE PAD | 2013-07-31 | 451 | 451 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STUMP GRINDER | 2002-08-05 | 1,121 | 1,121 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAUL TRAILER | 2002-08-22 | 440 | 440 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOWER | 2002-05-13 | 3,627 | 3,627 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMMUNICATIONS TOWER | 2002-08-12 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILOR | 2002-08-27 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HILL BUILDING | 2003-10-01 | 41,427 | 21,199 | SL | 39.000000000000 | 266 | 0 | 266 | |
| PLAYGROUND | 2013-09-20 | 1,474 | 1,474 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONCRETE & STONE | 2003-10-01 | 11,171 | 11,171 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2002-09-27 | 13,858 | 13,858 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MATERIAL - PAINT, ELECTRICAL | 2003-10-01 | 11,676 | 11,676 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LODGE | 2003-10-01 | 204,739 | 104,777 | SL | 39.000000000000 | 1,313 | 0 | 1,313 | |
| CAPITALIZED LABOR | 2003-10-01 | 26,572 | 13,597 | SL | 39.000000000000 | 170 | 0 | 170 | |
| PLAYGROUND EQUIPMENT | 2002-06-13 | 2,200 | 2,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE TRAILER - NUGGETT | 2001-10-24 | 2,150 | 2,150 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER - NUGGETT | 2001-12-27 | 1,075 | 1,075 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRIDGE | 2003-10-01 | 2,000 | 2,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING CONSTRUCTION | 2003-10-01 | 19,829 | 10,146 | SL | 39.000000000000 | 127 | 0 | 127 | |
| MACHINE TOOLS | 2002-11-12 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INDUSTRIAL RECOVERY SERVICE | 2002-11-21 | 4,400 | 4,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIS TRAILER | 2003-01-17 | 1,400 | 1,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOB CAT | 2003-07-14 | 5,500 | 5,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HUTCH | 2002-10-23 | 1,280 | 1,280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 STORAGE TRAILERS | 2002-10-24 | 1,600 | 1,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HUTCH | 2002-10-28 | 1,608 | 1,608 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED TOOLS AND DRYER | 2002-10-29 | 1,330 | 1,330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 24 FT TRAILOR | 2002-11-04 | 2,030 | 2,030 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PARK BENCHES | 2003-01-17 | 140 | 140 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPIRAL STEPS | 2003-10-01 | 700 | 358 | SL | 39.000000000000 | 5 | 0 | 5 | |
| USED FORK LIFT AND COMPRESSOR | 2003-02-27 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 AUTO HOISTS AND AIR COMP | 2003-03-06 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12" POST HOLE DIGGER | 2003-03-13 | 425 | 425 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1025) SCAFFOLD, LADDERS AND EQUIP | 2003-04-18 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LOAD BRIDGE STEEL | 2003-10-01 | 550 | 281 | SL | 39.000000000000 | 4 | 0 | 4 | |
| GATES | 2003-10-01 | 550 | 550 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 4 WHEELER AND WINDSHIELD | 2003-09-30 | 3,850 | 3,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRUCTION BANDSTAND FYE 9/30/03 | 2003-10-01 | 16,513 | 8,449 | SL | 39.000000000000 | 106 | 0 | 106 | |
| CONSTRUCTION BLUFFS FYE 9/30/03 | 2003-10-01 | 14,416 | 7,379 | SL | 39.000000000000 | 93 | 0 | 93 | |
| CONSTRUCTION BRIDGE FYE 9/30/03 | 2003-10-01 | 20,897 | 20,897 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION CHAPEL FYE 9/30/03 | 2017-03-15 | 25,194 | 4,226 | SL | 39.000000000000 | 162 | 0 | 162 | |
| CONSTRUCTION COMMUNICATION FYE 9/30/03 | 2003-10-01 | 6,179 | 3,160 | SL | 39.000000000000 | 40 | 0 | 40 | |
| CONSTRUCTION HILLS BUILDING FYE | 2003-10-01 | 257,586 | 131,821 | SL | 39.000000000000 | 1,651 | 0 | 1,651 | |
| CONSTRUCTION LODGE FYE 9/30/03 | 2003-10-01 | 2,062 | 1,056 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CONSTRUCTION RESTROOMS FYE 9/30/03 | 2003-10-01 | 29,170 | 14,928 | SL | 39.000000000000 | 187 | 0 | 187 | |
| CONSTRUCTION NORTH SHOP FYE 9/30/03 | 2003-10-01 | 60,204 | 30,811 | SL | 39.000000000000 | 386 | 0 | 386 | |
| CONSTRUCTION CAPITALIZED LABOR FYE 9/30/03 | 2003-10-01 | 22,593 | 11,561 | SL | 39.000000000000 | 145 | 0 | 145 | |
| CONSTRUCTION MATERIAL FYE 9/30/03 | 2003-10-01 | 40,160 | 20,553 | SL | 39.000000000000 | 258 | 0 | 258 | |
| PAINT CANOPY | 2003-10-01 | 11,320 | 5,792 | SL | 39.000000000000 | 73 | 0 | 73 | |
| CONSTRUCTION SCOUTS FYE 9/30/03 | 2003-10-01 | 3,146 | 1,611 | SL | 39.000000000000 | 20 | 0 | 20 | |
| LAND | 1996-12-10 | 297,790 | L | 0 | 0 | 0 | |||
| 40 ACRE TRACK OF LAND | 2003-01-01 | 35,500 | L | 0 | 0 | 0 | |||
| CAPITALIZED LABOR Y/E 9/30/04 | 2003-10-30 | 3,800 | 1,943 | SL | 39.000000000000 | 24 | 0 | 24 | |
| BUILDING MATERIALS Y/E 9/30/04 | 2003-10-02 | 1,480 | 758 | SL | 39.000000000000 | 10 | 0 | 10 | |
| SCOUTS Y/E 9/30/04 | 2004-02-24 | 840 | 840 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE #2 Y/E 9/30/04 | 2004-04-08 | 500 | 500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE Y/E 9/30/04 | 2004-05-07 | 4,198 | 4,198 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 2004-09-23 | 7,088 | 3,462 | SL | 39.000000000000 | 46 | 0 | 46 | |
| CHAPEL Y/E 9/30/04 | 2017-03-15 | 57,594 | 9,661 | SL | 39.000000000000 | 369 | 0 | 369 | |
| PORTABLE WELDER Y/E 9/30/04 | 2004-03-23 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 7' MOWER Y/E 9/30/04 | 2004-04-24 | 1,295 | 1,295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HILL BLDG ADDITION Y/E 9/30/04 | 2004-03-11 | 14,145 | 7,089 | SL | 39.000000000000 | 91 | 0 | 91 | |
| BUILDING MATERIAL Y/E 9/30/04 | 2004-09-16 | 12,113 | 5,916 | SL | 39.000000000000 | 78 | 0 | 78 | |
| NORTH SHOP Y/E 9/30/4 | 2003-12-22 | 7,236 | 3,674 | SL | 39.000000000000 | 47 | 0 | 47 | |
| PAINT CANOPY Y/E 9/30/4 | 2003-11-13 | 500 | 256 | SL | 39.000000000000 | 3 | 0 | 3 | |
| REST ROOMS Y/E 9/30/04 | 2004-08-14 | 3,068 | 1,506 | SL | 39.000000000000 | 20 | 0 | 20 | |
| SCOUT Y/E 9/30/04 | 2004-07-09 | 734 | 734 | SL | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - CFB-200 | 2005-04-15 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MULE | 2005-02-10 | 750 | 750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUT BUILDING LAND IMPROVEMENTS | 2005-07-08 | 2,539 | 2,539 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE IMPROVEMENTS 9/05 | 2005-09-27 | 29,593 | 29,593 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE #2 IMPROVEMENTS 9/05 | 2005-09-09 | 3,780 | 3,780 | SL | 15.000000000000 | 0 | 0 | 0 | |
| AUTOMATIC GATE | 2013-07-26 | 1,084 | 731 | SL | 15.000000000000 | 18 | 0 | 18 | |
| CAPITALIZED LABOR 09/05 | 2005-09-27 | 8,527 | 8,527 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE -BEAMS/HAUL BRIDGE STEEL | 2003-10-01 | 4,400 | 4,400 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GRADER | 2005-05-19 | 23,579 | 23,579 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EARTH MOVER | 2005-09-29 | 25,106 | 25,106 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - QUONSET HUT - FYE 9/06 | 2006-09-01 | 6,903 | 6,903 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BANDSTAND - FYE 9/06 | 2006-07-06 | 23,765 | 23,765 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BLUFFS - FYE 9/06 | 2006-07-25 | 7,650 | 7,650 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION HILL BUILDINGS - FYE 9/06 | 2006-04-21 | 105,330 | 47,152 | SL | 39.000000000000 | 675 | 0 | 675 | |
| CONSTRUCTION PONDS - FYE 9/06 | 2006-07-07 | 5,750 | 5,750 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION ENTRANCE WALL - FYE 9/06 | 2006-08-08 | 10,403 | 10,403 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CAPITALIZED CONTRACT LABOR - FYE 9/06 | 2005-12-05 | 16,407 | 16,407 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FENCING - FYE 9/06 | 2006-06-16 | 7,484 | 7,484 | SL | 15.000000000000 | 0 | 0 | 0 | |
| KUBOTO MOWER | 2006-04-01 | 2,750 | 2,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BRIDGE - FYE 9/06 | 2005-10-10 | 118 | 118 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION CHAPEL - FYE 9/06 | 2017-03-15 | 3,122 | 523 | SL | 39.000000000000 | 20 | 0 | 20 | |
| CONSTRUCTION CABINS - FYE 9/06 | 2006-07-25 | 648 | 288 | SL | 39.000000000000 | 4 | 0 | 4 | |
| CONSTRUCTION RESTROOMS - FYE 9/06 (WALKWAY BLACKTOP) | 2006-09-14 | 750 | 750 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CFB | 2007-07-01 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - QUONSET HUT FYE 9/07 | 2007-03-07 | 21,877 | 21,877 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PONDS FYE 9/07 | 2007-06-01 | 98,127 | 98,127 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - ENTRANCE FYE 9/07 | 2007-09-01 | 3,885 | 3,885 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - BANDSTAND FYE 9/07 | 2008-03-01 | 5,714 | 5,714 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/07 | 2007-09-30 | 2,700 | 2,700 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL FYE 9/07 | 2017-03-15 | 31,717 | 5,319 | SL | 39.000000000000 | 203 | 0 | 203 | |
| CONSTRUCTION - EXTEND SHED | 2007-10-01 | 31,893 | 13,051 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CONSTRUCTION - RESTROOMS FYE 9/07 | 2016-10-01 | 10,857 | 1,936 | SL | 39.000000000000 | 70 | 0 | 70 | |
| CONTRACT LABOR FYE 9/07 | 2007-09-30 | 24,011 | 24,011 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR FYE 9/08 | 2008-09-30 | 3,889 | 3,889 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/08 | 2016-10-01 | 30 | 27 | SL | 7.000000000000 | 1 | 0 | 3 | |
| CONSTRUCTION - CHAPEL FYE 9/08 | 2017-03-15 | 4,819 | 810 | SL | 39.000000000000 | 31 | 0 | 31 | |
| (1015) TRACTOR | 2007-11-01 | 25,216 | 25,216 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VAN | 2009-06-30 | 5,395 | 5,395 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR AT 9/30/09 | 2009-09-30 | 3,676 | 3,553 | SL | 15.000000000000 | 31 | 0 | 31 | |
| PERKING 4236 TURBO POWER UNIT | 2011-09-27 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1032) GENIE HIGH LIFT | 2010-06-16 | 8,500 | 8,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRIDGE WORK HUDDLESTON | 2016-10-01 | 300 | 130 | SL | 15.000000000000 | 5 | 0 | 5 | |
| CONSTRUCTION WORK ON CHAPEL THROUGH 6/30/10 | 2017-03-15 | 991 | 165 | SL | 39.000000000000 | 6 | 0 | 6 | |
| (1009) 16" HURST TANDEM TRAILER | 2010-06-29 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BALL FIELD IN PARK | 2016-10-01 | 1,050 | 455 | SL | 15.000000000000 | 18 | 0 | 18 | |
| BRIDGE CONSTRUCTION 10/1/09-9/30/10 | 2016-10-01 | 7,933 | 3,438 | SL | 15.000000000000 | 132 | 0 | 132 | |
| CONTRACT LABOR 9/30/10 | 2010-09-30 | 15,911 | 14,321 | SL | 15.000000000000 | 265 | 0 | 265 | |
| CONTRACT LABOR 9/30/11 | 2011-09-30 | 10,164 | 8,472 | SL | 15.000000000000 | 170 | 0 | 170 | |
| AUCTION PURCHASES | 2010-09-18 | 651 | 651 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1033) KUBOTA MOWER 20323 | 2011-04-18 | 10,600 | 10,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1035) SCHIMDT 15' 3180-3 | 2011-04-18 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION ON CHAPEL THROUGH 9/30/11 | 2017-03-15 | 13,474 | 2,258 | SL | 39.000000000000 | 86 | 0 | 86 | |
| CONSTRUCTION- PLAYGROUND THROUGH 9/30/11 | 2016-10-01 | 2,142 | 2,142 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRUCTION- OTHER AT 9/30/11 | 2016-10-01 | 17,384 | 3,103 | SL | 39.000000000000 | 112 | 0 | 112 | |
| CONSTRUCTION- RESTROOM AT 9/30/11 | 2016-10-01 | 824 | 146 | SL | 39.000000000000 | 5 | 0 | 5 | |
| 1988 CHEVY S-10 | 2012-06-26 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (1042) KAWASAKI MULE 600 | 2012-07-18 | 6,279 | 6,279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWN EQUIPMENT PURCHASED- WEEDWACKER, LEAF BLOWER, AND CHAIN SAW | 2012-02-27 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (1020) 25 PIECE CULVERT | 2012-05-25 | 600 | 460 | SL | 15.000000000000 | 10 | 0 | 10 | |
| CONSTRUCTION- CHAPEL 9/30/12 | 2017-03-15 | 697 | 117 | SL | 39.000000000000 | 5 | 0 | 5 | |
| CONSTRUCTION- PLAYGROUND EQUIPMENT 9/30/12 | 2016-10-01 | 2,129 | 2,129 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION- BUILDING MATERIALS/ SUPPLIES OTHER | 2016-10-01 | 14,190 | 2,532 | SL | 39.000000000000 | 91 | 0 | 91 | |
| CONTRACT LABOR 6/30/12 | 2012-06-30 | 9,360 | 7,176 | SL | 15.000000000000 | 156 | 0 | 156 | |
| CEDAR GROVE SHELTER HOUSE | 2013-09-13 | 8,049 | 5,435 | SL | 15.000000000000 | 134 | 0 | 134 | |
| FURNISHINGS, PARK AND OTHER - PICNIC TABLES | 2013-04-24 | 1,920 | 1,920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1047) CLEGG SPADE BALLER | 2013-08-17 | 3,750 | 3,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1047) CLEGG SPADE BALLER - PARTS | 2013-08-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1049) ZERO TURN MOWER | 2013-09-04 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE | 2013-09-10 | 4,548 | 4,548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE AUCTION | 2013-09-21 | 2,745 | 2,745 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1051) BOB CAT TRACTOR LS180 N.F.L. | 2013-08-17 | 10,000 | 10,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1055) KUBUTA TRACTOR 9-21-13 AUCTION | 2013-09-21 | 12,100 | 12,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - UNLISTED - WELDER HEADS | 2012-10-12 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUPMENT - UNLISTED - WELDER HEADS | 2012-10-15 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - UNLISTED - 700 FT HOSE AND WATER PUMP | 2012-12-04 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR - 3/31/13 | 2013-03-31 | 28,622 | 20,273 | SL | 15.000000000000 | 477 | 0 | 477 | |
| CONSTRUCTION-BUILDING MATERIALS/SUPPLIES OTHER 9/30/13 | 2016-10-01 | 3,818 | 682 | SL | 39.000000000000 | 25 | 0 | 25 | |
| CONSTRUCTION-CHAPEL 9/30/13 | 2017-03-15 | 360 | 59 | SL | 39.000000000000 | 2 | 0 | 2 | |
| CONSTRUCTION-PLAYGROUND EQUIPMENT 9/30/13 | 2016-10-01 | 3,300 | 3,063 | SL | 7.000000000000 | 59 | 0 | 59 | |
| WOOD SPLITTER-USED CUB CADET 33 TON | 2013-05-16 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIR LIFT | 2013-08-20 | 800 | 800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VARIOUS POWER TOOLS & SAW BLADES | 2013-09-19 | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| METAL BREAK | 2013-09-21 | 1,300 | 1,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT SHED (QUONSET HUT) | 2013-09-17 | 3,614 | 2,440 | SL | 15.000000000000 | 60 | 0 | 60 | |
| JACK'S SHACK SHELTER HOUSE | 2013-07-12 | 8,864 | 5,983 | SL | 15.000000000000 | 148 | 0 | 148 | |
| NANCY MOORE SHELTER HOUSE (3RD) | 2013-08-09 | 8,503 | 5,740 | SL | 15.000000000000 | 142 | 0 | 142 | |
| SEPTIC SYSTEM INSTALLATION | 2013-08-20 | 17,300 | 11,676 | SL | 15.000000000000 | 288 | 0 | 288 | |
| SOFTBALL FIELD SHELTER HOUSE | 2013-07-12 | 3,953 | 2,670 | SL | 15.000000000000 | 66 | 0 | 66 | |
| STAIRS FOR PATHWAY | 2013-09-26 | 1,870 | 1,264 | SL | 15.000000000000 | 31 | 0 | 31 | |
| STORAGE TRAILERS | 2013-07-16 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOMS (HUDDLESTON, 2, B, C) | 2013-09-30 | 25,340 | 6,525 | SL | 39.000000000000 | 163 | 0 | 163 | |
| STEEL YARD RAINES PROPERTY | 2013-09-27 | 20,810 | 5,360 | SL | 39.000000000000 | 134 | 0 | 134 | |
| (1063) KAWASAKI MULE 610 4X4 #3161 | 2013-11-26 | 5,300 | 5,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1064) KAWASAKI MULE 610 4X4 #3519 | 2013-12-07 | 5,300 | 5,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 6,578 | 1,105 | SL | 39.000000000000 | 42 | 0 | 42 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 26,500 | 4,443 | SL | 39.000000000000 | 170 | 0 | 170 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 11,813 | 2,032 | SL | 39.000000000000 | 76 | 0 | 76 | |
| (1068) BOB CAT MINI EXCAVATOR | 2014-11-04 | 9,500 | 9,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 11,680 | 1,957 | SL | 39.000000000000 | 75 | 0 | 75 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 9,823 | 1,648 | SL | 39.000000000000 | 63 | 0 | 63 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 68,792 | 11,833 | SL | 39.000000000000 | 441 | 0 | 441 | |
| 3.5 ACRES AT 687 WEST TUNNEL HILL ROAD | 2014-10-02 | 15,000 | L | 0 | 0 | 0 | |||
| BUILDING AT 687 WEST TUNNEL HILL ROAD | 2014-10-02 | 105,000 | 24,117 | SL | 39.000000000000 | 673 | 0 | 673 | |
| (1069) KUBOTA ZD326 | 2016-09-23 | 6,000 | 6,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1070) 9020B CASE EXCAVATOR | 2016-03-14 | 25,000 | 25,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1072) FORD F250 PICKUP TRUCK | 2016-03-03 | 2,000 | 2,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 853 | 144 | SL | 39.000000000000 | 6 | 0 | 6 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 37,970 | 6,371 | SL | 39.000000000000 | 244 | 0 | 244 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 65,595 | 11,283 | SL | 39.000000000000 | 421 | 0 | 421 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 2017-03-15 | 35,663 | 15,456 | SL | 15.000000000000 | 595 | 0 | 595 | |
| (1019) TANDEM GOOSENECK TRLR | 2017-03-02 | 2,500 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 10 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 16,316 | 2,735 | SL | 39.000000000000 | 105 | 0 | 105 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 39,670 | 6,823 | SL | 39.000000000000 | 254 | 0 | 254 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 2017-03-15 | 46,691 | 20,234 | SL | 15.000000000000 | 778 | 0 | 778 | |
| LODGE ROOF REPAIR | 2017-11-03 | 11,170 | 1,681 | SL | 39.000000000000 | 72 | 0 | 72 | |
| (1091) ZERO TURN MOWER | 2018-07-06 | 3,500 | 2,973 | 200DB | 7.000000000000 | 88 | 0 | 88 | |
| (1096) ZERO TURN MOWER | 2019-07-30 | 6,000 | 5,590 | 200DB | 5.000000000000 | 103 | 0 | 103 | |
| (1094) 2012 DODGE CARAVAN | 2019-08-29 | 4,500 | 4,192 | 200DB | 5.000000000000 | 77 | 0 | 77 | |
| (1101) EQUIPMENT-GOLF CART BOB SCOTT | 2020-09-02 | 5,200 | 4,301 | 200DB | 5.000000000000 | 150 | 0 | 150 | |
| (1088) JACOBY KAWASAKI MULE 600 | 2018-04-02 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1006) 687 WTHILL CONVERSION | 2020-04-01 | 2,560 | 228 | SL | 39.000000000000 | 17 | 0 | 17 | |
| (1006) CHAPEL | 2020-04-01 | 6,019 | 533 | SL | 39.000000000000 | 39 | 0 | 39 | |
| (1006) CHAPEL SHELTER HOUSE | 2020-04-01 | 6,019 | 533 | SL | 39.000000000000 | 39 | 0 | 39 | |
| (1006) MARTHA'S VINEYARD-6 NEW RVSITES | 2020-08-24 | 46,903 | 10,944 | SL | 15.000000000000 | 782 | 0 | 782 | |
| (1006) NEW RV SITES | 2020-06-01 | 24,134 | 5,631 | SL | 15.000000000000 | 402 | 0 | 402 | |
| (1006) NEW RV SITE | 2020-06-01 | 53,727 | 12,537 | SL | 15.000000000000 | 896 | 0 | 896 | |
| (1105) KUBOTA ZERO TURN ZD326 8-21-21 | 2021-08-21 | 6,500 | 200DB | 7.000000000000 | 0 | 0 | 232 | ||
| (1109) AMISH BUGGY | 2020-10-07 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 36 | ||
| (1116) 2016 FORD F-250 RIDDLE | 2020-10-02 | 35,250 | 200DB | 5.000000000000 | 0 | 0 | 1,763 | ||
| (1208) RESTROOM D | 2021-05-20 | 18,264 | 1,112 | SL | 39.000000000000 | 117 | 0 | 117 | |
| PLAYGROUND | 2021-08-03 | 3,000 | 200DB | 7.000000000000 | 0 | 0 | 107 | ||
| PAVING | 2021-07-23 | 21,416 | 150DB | 15.000000000000 | 0 | 0 | 357 | ||
| CHAPEL LHI | 2021-08-31 | 1,820 | 150DB | 15.000000000000 | 0 | 0 | 30 | ||
| CAMPING SITES | 2021-05-10 | 2,518 | 150DB | 15.000000000000 | 0 | 0 | 42 | ||
| RIVER RENOVATIONS | 2021-07-30 | 33,419 | 150DB | 15.000000000000 | 0 | 0 | 557 | ||
| RV SITES | 2020-11-27 | 2,012 | 150DB | 15.000000000000 | 0 | 0 | 34 | ||
| WISHING WELL | 2021-06-01 | 1,815 | 150DB | 15.000000000000 | 0 | 0 | 30 | ||
| MISC EQUIP Y/E 9/30/21 | 2004-09-17 | 1,700 | 1,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ZERO TURN MOWER-Z1211 | 2022-01-25 | 13,000 | 200DB | 7.000000000000 | 0 | 0 | 464 | ||
| GOLF CART 1-AUCTION-RIDDLE | 2021-12-08 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 200 | ||
| KAWASAKI 4X4 MULE-GREEN | 2022-03-21 | 8,490 | 200DB | 5.000000000000 | 0 | 0 | 425 | ||
| PICK UP TRUCK 2-14-22 NO INFO | 2022-02-14 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 125 | ||
| ANNIE AND BUD CABIN IMPROVEMENTS | 2022-08-31 | 43,297 | 1,713 | SL | 27.500000000000 | 394 | 0 | 394 | |
| NEW CABIN #1&2 | 2022-09-28 | 99,994 | 3,743 | SL | 27.500000000000 | 909 | 0 | 909 | |
| NEW CABIN #3&4 | 2022-07-26 | 1,288 | 54 | SL | 27.500000000000 | 12 | 0 | 12 | |
| NEW GATE/DALE'S & OFFICE 2021 | 2022-09-13 | 33,096 | 884 | SL | 39.000000000000 | 212 | 0 | 212 | |
| 24 ACRES- HAYES PURCHASE | 2021-12-31 | 40,000 | L | 0 | 0 | 0 | |||
| KUESTER LAND | 2022-04-29 | 300,000 | L | 0 | 0 | 0 | |||
| ANNIE AND BUD LAND | 2021-11-04 | 17,144 | L | 0 | 0 | 0 | |||
| ANNIE AND BUD CABIN | 2021-11-04 | 90,008 | 5,292 | SL | 27.500000000000 | 818 | 0 | 818 | |
| ROAD PAVING | 2023-08-29 | 59,570 | 149 | 150DB | 15.000000000000 | 294 | 0 | 294 | |
| UTILITY LINE REPLACEMENT | 2023-09-11 | 10,290 | 26 | 150DB | 15.000000000000 | 51 | 0 | 51 | |
| KUESTER LAND PURCHASE | 2022-10-28 | 90,000 | L | 0 | 0 | 0 | |||
| ZERO TURN MOWER - 6/5/23 | 2023-06-05 | 6,000 | 129 | 200DB | 7.000000000000 | 77 | 0 | 77 | |
| WORK TRUCK | 2022-10-30 | 1,200 | 200DB | 5.000000000000 | 0 | 0 | 60 | ||
| SIDING REPLACEMENT | 2023-02-03 | 8,806 | 110 | 150DB | 15.000000000000 | 41 | 0 | 41 | |
| CABIN 3/4 ELECTRIC | 2023-04-28 | 9,325 | 155 | SL | 27.500000000000 | 85 | 0 | 85 | |
| ANNE AND BUD ROOF | 2023-07-25 | 5,393 | 41 | SL | 27.500000000000 | 49 | 0 | 49 | |
| AMISH CABIN 5 AND 6 | 2023-12-18 | 17,063 | SL | 27.500000000000 | 26 | 0 | 26 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GAZEBO | 550 | 550 | 0 | |
| ANIMAL PLAYGROUND | 712 | 712 | 0 | |
| RESTROOM CONSTRUCTION | 1,030 | 532 | 498 | |
| SURVEY - SPECS | 3,225 | 3,225 | 0 | |
| SURVEY | 1,500 | 1,500 | 0 | |
| ELECTRICAL EQUIPMENT | 15,223 | 15,223 | 0 | |
| WATER LINE CONSTRUCTION | 58,249 | 58,249 | 0 | |
| BUILDING CONSTRUCTION | 372,914 | 193,231 | 179,683 | |
| MATERIALS FOR IMPROVEMENTS | 32,723 | 32,723 | 0 | |
| (1008) MOWER (DON'S) | 3,500 | 3,500 | 0 | |
| (1008) STORAGE TRAILERS (DON'S) | 2,100 | 2,100 | 0 | |
| ANTIQUE - RUSSELL NEWKIRK | 1,000 | 1,000 | 0 | |
| BLUFFS - MULZER CRUSHED STONE/BENDER LUMBER | 2,121 | 2,121 | 0 | |
| PICNIC TABLE PAD | 451 | 451 | 0 | |
| STUMP GRINDER | 1,121 | 1,121 | 0 | |
| HAUL TRAILER | 440 | 440 | 0 | |
| MOWER | 3,627 | 3,627 | 0 | |
| COMMUNICATIONS TOWER | 700 | 700 | 0 | |
| TRAILOR | 1,200 | 1,200 | 0 | |
| HILL BUILDING | 41,427 | 21,465 | 19,962 | |
| PLAYGROUND | 1,474 | 1,474 | 0 | |
| CONCRETE & STONE | 11,171 | 11,171 | 0 | |
| SHELVING | 13,858 | 13,858 | 0 | |
| MATERIAL - PAINT, ELECTRICAL | 11,676 | 11,676 | 0 | |
| LODGE | 204,739 | 106,090 | 98,649 | |
| CAPITALIZED LABOR | 26,572 | 13,767 | 12,805 | |
| PLAYGROUND EQUIPMENT | 2,200 | 2,200 | 0 | |
| STORAGE TRAILER - NUGGETT | 2,150 | 2,150 | 0 | |
| TRAILER - NUGGETT | 1,075 | 1,075 | 0 | |
| BRIDGE | 2,000 | 2,000 | 0 | |
| BUILDING CONSTRUCTION | 19,829 | 10,273 | 9,556 | |
| MACHINE TOOLS | 2,500 | 2,500 | 0 | |
| INDUSTRIAL RECOVERY SERVICE | 4,400 | 4,400 | 0 | |
| WIS TRAILER | 1,400 | 1,400 | 0 | |
| BOB CAT | 5,500 | 5,500 | 0 | |
| HUTCH | 1,280 | 1,280 | 0 | |
| 2 STORAGE TRAILERS | 1,600 | 1,600 | 0 | |
| HUTCH | 1,608 | 1,608 | 0 | |
| USED TOOLS AND DRYER | 1,330 | 1,330 | 0 | |
| 24 FT TRAILOR | 2,030 | 2,030 | 0 | |
| PARK BENCHES | 140 | 140 | 0 | |
| SPIRAL STEPS | 700 | 363 | 337 | |
| USED FORK LIFT AND COMPRESSOR | 3,500 | 3,500 | 0 | |
| 3 AUTO HOISTS AND AIR COMP | 3,000 | 3,000 | 0 | |
| 12" POST HOLE DIGGER | 425 | 425 | 0 | |
| (1025) SCAFFOLD, LADDERS AND EQUIP | 3,500 | 3,500 | 0 | |
| LOAD BRIDGE STEEL | 550 | 285 | 265 | |
| GATES | 550 | 550 | 0 | |
| 4 WHEELER AND WINDSHIELD | 3,850 | 3,850 | 0 | |
| CONTRUCTION BANDSTAND FYE 9/30/03 | 16,513 | 8,555 | 7,958 | |
| CONSTRUCTION BLUFFS FYE 9/30/03 | 14,416 | 7,472 | 6,944 | |
| CONSTRUCTION BRIDGE FYE 9/30/03 | 20,897 | 20,897 | 0 | |
| CONSTRUCTION CHAPEL FYE 9/30/03 | 25,194 | 4,388 | 20,806 | |
| CONSTRUCTION COMMUNICATION FYE 9/30/03 | 6,179 | 3,200 | 2,979 | |
| CONSTRUCTION HILLS BUILDING FYE | 257,586 | 133,472 | 124,114 | |
| CONSTRUCTION LODGE FYE 9/30/03 | 2,062 | 1,069 | 993 | |
| CONSTRUCTION RESTROOMS FYE 9/30/03 | 29,170 | 15,115 | 14,055 | |
| CONSTRUCTION NORTH SHOP FYE 9/30/03 | 60,204 | 31,197 | 29,007 | |
| CONSTRUCTION CAPITALIZED LABOR FYE 9/30/03 | 22,593 | 11,706 | 10,887 | |
| CONSTRUCTION MATERIAL FYE 9/30/03 | 40,160 | 20,811 | 19,349 | |
| PAINT CANOPY | 11,320 | 5,865 | 5,455 | |
| CONSTRUCTION SCOUTS FYE 9/30/03 | 3,146 | 1,631 | 1,515 | |
| LAND | 297,790 | 0 | 297,790 | |
| 40 ACRE TRACK OF LAND | 35,500 | 0 | 35,500 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 3,800 | 1,967 | 1,833 | |
| BUILDING MATERIALS Y/E 9/30/04 | 1,480 | 768 | 712 | |
| SCOUTS Y/E 9/30/04 | 840 | 840 | 0 | |
| BRIDGE #2 Y/E 9/30/04 | 500 | 500 | 0 | |
| BRIDGE Y/E 9/30/04 | 4,198 | 4,198 | 0 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 7,088 | 3,508 | 3,580 | |
| CHAPEL Y/E 9/30/04 | 57,594 | 10,030 | 47,564 | |
| PORTABLE WELDER Y/E 9/30/04 | 1,000 | 1,000 | 0 | |
| 7' MOWER Y/E 9/30/04 | 1,295 | 1,295 | 0 | |
| HILL BLDG ADDITION Y/E 9/30/04 | 14,145 | 7,180 | 6,965 | |
| BUILDING MATERIAL Y/E 9/30/04 | 12,113 | 5,994 | 6,119 | |
| NORTH SHOP Y/E 9/30/4 | 7,236 | 3,721 | 3,515 | |
| PAINT CANOPY Y/E 9/30/4 | 500 | 259 | 241 | |
| REST ROOMS Y/E 9/30/04 | 3,068 | 1,526 | 1,542 | |
| SCOUT Y/E 9/30/04 | 734 | 734 | 0 | |
| EQUIPMENT - CFB-200 | 7,500 | 7,500 | 0 | |
| MULE | 750 | 750 | 0 | |
| OUT BUILDING LAND IMPROVEMENTS | 2,539 | 2,539 | 0 | |
| BRIDGE IMPROVEMENTS 9/05 | 29,593 | 29,593 | 0 | |
| BRIDGE #2 IMPROVEMENTS 9/05 | 3,780 | 3,780 | 0 | |
| AUTOMATIC GATE | 1,084 | 749 | 335 | |
| CAPITALIZED LABOR 09/05 | 8,527 | 8,527 | 0 | |
| BRIDGE -BEAMS/HAUL BRIDGE STEEL | 4,400 | 4,400 | 0 | |
| GRADER | 23,579 | 23,579 | 0 | |
| EARTH MOVER | 25,106 | 25,106 | 0 | |
| CONSTRUCTION - QUONSET HUT - FYE 9/06 | 6,903 | 6,903 | 0 | |
| CONSTRUCTION BANDSTAND - FYE 9/06 | 23,765 | 23,765 | 0 | |
| CONSTRUCTION BLUFFS - FYE 9/06 | 7,650 | 7,650 | 0 | |
| CONSTRUCTION HILL BUILDINGS - FYE 9/06 | 105,330 | 47,827 | 57,503 | |
| CONSTRUCTION PONDS - FYE 9/06 | 5,750 | 5,750 | 0 | |
| CONSTRUCTION ENTRANCE WALL - FYE 9/06 | 10,403 | 10,403 | 0 | |
| CAPITALIZED CONTRACT LABOR - FYE 9/06 | 16,407 | 16,407 | 0 | |
| FENCING - FYE 9/06 | 7,484 | 7,484 | 0 | |
| KUBOTO MOWER | 2,750 | 2,750 | 0 | |
| CONSTRUCTION BRIDGE - FYE 9/06 | 118 | 118 | 0 | |
| CONSTRUCTION CHAPEL - FYE 9/06 | 3,122 | 543 | 2,579 | |
| CONSTRUCTION CABINS - FYE 9/06 | 648 | 292 | 356 | |
| CONSTRUCTION RESTROOMS - FYE 9/06 (WALKWAY BLACKTOP) | 750 | 750 | 0 | |
| CFB | 4,500 | 4,500 | 0 | |
| CONSTRUCTION - QUONSET HUT FYE 9/07 | 21,877 | 21,877 | 0 | |
| CONSTRUCTION - PONDS FYE 9/07 | 98,127 | 98,127 | 0 | |
| CONSTRUCTION - ENTRANCE FYE 9/07 | 3,885 | 3,885 | 0 | |
| CONSTRUCTION - BANDSTAND FYE 9/07 | 5,714 | 5,714 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/07 | 2,700 | 2,700 | 0 | |
| CONSTRUCTION - CHAPEL FYE 9/07 | 31,717 | 5,522 | 26,195 | |
| CONSTRUCTION - EXTEND SHED | 31,893 | 13,256 | 18,637 | |
| CONSTRUCTION - RESTROOMS FYE 9/07 | 10,857 | 2,006 | 8,851 | |
| CONTRACT LABOR FYE 9/07 | 24,011 | 24,011 | 0 | |
| CONTRACT LABOR FYE 9/08 | 3,889 | 3,889 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/08 | 30 | 28 | 2 | |
| CONSTRUCTION - CHAPEL FYE 9/08 | 4,819 | 841 | 3,978 | |
| (1015) TRACTOR | 25,216 | 25,216 | 0 | |
| VAN | 5,395 | 5,395 | 0 | |
| CONTRACT LABOR AT 9/30/09 | 3,676 | 3,584 | 92 | |
| PERKING 4236 TURBO POWER UNIT | 3,500 | 3,500 | 0 | |
| (1032) GENIE HIGH LIFT | 8,500 | 8,500 | 0 | |
| BRIDGE WORK HUDDLESTON | 300 | 135 | 165 | |
| CONSTRUCTION WORK ON CHAPEL THROUGH 6/30/10 | 991 | 171 | 820 | |
| (1009) 16" HURST TANDEM TRAILER | 2,000 | 2,000 | 0 | |
| CONSTRUCTION BALL FIELD IN PARK | 1,050 | 473 | 577 | |
| BRIDGE CONSTRUCTION 10/1/09-9/30/10 | 7,933 | 3,570 | 4,363 | |
| CONTRACT LABOR 9/30/10 | 15,911 | 14,586 | 1,325 | |
| CONTRACT LABOR 9/30/11 | 10,164 | 8,642 | 1,522 | |
| AUCTION PURCHASES | 651 | 651 | 0 | |
| (1033) KUBOTA MOWER 20323 | 10,600 | 10,600 | 0 | |
| (1035) SCHIMDT 15' 3180-3 | 7,500 | 7,500 | 0 | |
| CONSTRUCTION ON CHAPEL THROUGH 9/30/11 | 13,474 | 2,344 | 11,130 | |
| CONSTRUCTION- PLAYGROUND THROUGH 9/30/11 | 2,142 | 2,142 | 0 | |
| CONTRUCTION- OTHER AT 9/30/11 | 17,384 | 3,215 | 14,169 | |
| CONSTRUCTION- RESTROOM AT 9/30/11 | 824 | 151 | 673 | |
| 1988 CHEVY S-10 | 1,300 | 1,300 | 0 | |
| (1042) KAWASAKI MULE 600 | 6,279 | 6,279 | 0 | |
| LAWN EQUIPMENT PURCHASED- WEEDWACKER, LEAF BLOWER, AND CHAIN SAW | 400 | 400 | 0 | |
| (1020) 25 PIECE CULVERT | 600 | 470 | 130 | |
| CONSTRUCTION- CHAPEL 9/30/12 | 697 | 122 | 575 | |
| CONSTRUCTION- PLAYGROUND EQUIPMENT 9/30/12 | 2,129 | 2,129 | 0 | |
| CONSTRUCTION- BUILDING MATERIALS/ SUPPLIES OTHER | 14,190 | 2,623 | 11,567 | |
| CONTRACT LABOR 6/30/12 | 9,360 | 7,332 | 2,028 | |
| CEDAR GROVE SHELTER HOUSE | 8,049 | 5,569 | 2,480 | |
| FURNISHINGS, PARK AND OTHER - PICNIC TABLES | 1,920 | 1,920 | 0 | |
| (1047) CLEGG SPADE BALLER | 3,750 | 3,750 | 0 | |
| (1047) CLEGG SPADE BALLER - PARTS | 1,000 | 1,000 | 0 | |
| (1049) ZERO TURN MOWER | 3,500 | 3,500 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE | 4,548 | 4,548 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE AUCTION | 2,745 | 2,745 | 0 | |
| (1051) BOB CAT TRACTOR LS180 N.F.L. | 10,000 | 10,000 | 0 | |
| (1055) KUBUTA TRACTOR 9-21-13 AUCTION | 12,100 | 12,100 | 0 | |
| EQUIPMENT - UNLISTED - WELDER HEADS | 300 | 300 | 0 | |
| EQUPMENT - UNLISTED - WELDER HEADS | 400 | 400 | 0 | |
| EQUIPMENT - UNLISTED - 700 FT HOSE AND WATER PUMP | 400 | 400 | 0 | |
| CONTRACT LABOR - 3/31/13 | 28,622 | 20,750 | 7,872 | |
| CONSTRUCTION-BUILDING MATERIALS/SUPPLIES OTHER 9/30/13 | 3,818 | 707 | 3,111 | |
| CONSTRUCTION-CHAPEL 9/30/13 | 360 | 61 | 299 | |
| CONSTRUCTION-PLAYGROUND EQUIPMENT 9/30/13 | 3,300 | 3,122 | 178 | |
| WOOD SPLITTER-USED CUB CADET 33 TON | 650 | 650 | 0 | |
| CHAIR LIFT | 800 | 800 | 0 | |
| VARIOUS POWER TOOLS & SAW BLADES | 1,100 | 1,100 | 0 | |
| METAL BREAK | 1,300 | 1,300 | 0 | |
| EQUIPMENT SHED (QUONSET HUT) | 3,614 | 2,500 | 1,114 | |
| JACK'S SHACK SHELTER HOUSE | 8,864 | 6,131 | 2,733 | |
| NANCY MOORE SHELTER HOUSE (3RD) | 8,503 | 5,882 | 2,621 | |
| SEPTIC SYSTEM INSTALLATION | 17,300 | 11,964 | 5,336 | |
| SOFTBALL FIELD SHELTER HOUSE | 3,953 | 2,736 | 1,217 | |
| STAIRS FOR PATHWAY | 1,870 | 1,295 | 575 | |
| STORAGE TRAILERS | 2,000 | 2,000 | 0 | |
| RESTROOMS (HUDDLESTON, 2, B, C) | 25,340 | 6,688 | 18,652 | |
| STEEL YARD RAINES PROPERTY | 20,810 | 5,494 | 15,316 | |
| (1063) KAWASAKI MULE 610 4X4 #3161 | 5,300 | 5,300 | 0 | |
| (1064) KAWASAKI MULE 610 4X4 #3519 | 5,300 | 5,300 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 6,578 | 1,147 | 5,431 | |
| CONSTRUCTION - CHAPEL | 26,500 | 4,613 | 21,887 | |
| CONSTRUCTION - WTHILL CONVERSION | 11,813 | 2,108 | 9,705 | |
| (1068) BOB CAT MINI EXCAVATOR | 9,500 | 9,500 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 11,680 | 2,032 | 9,648 | |
| CONSTRUCTION - CHAPEL | 9,823 | 1,711 | 8,112 | |
| CONSTRUCTION - WTHILL CONVERSION | 68,792 | 12,274 | 56,518 | |
| 3.5 ACRES AT 687 WEST TUNNEL HILL ROAD | 15,000 | 0 | 15,000 | |
| BUILDING AT 687 WEST TUNNEL HILL ROAD | 105,000 | 24,790 | 80,210 | |
| (1069) KUBOTA ZD326 | 6,000 | 6,000 | 0 | |
| (1070) 9020B CASE EXCAVATOR | 25,000 | 25,000 | 0 | |
| (1072) FORD F250 PICKUP TRUCK | 2,000 | 2,000 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 853 | 150 | 703 | |
| CONSTRUCTION - CHAPEL | 37,970 | 6,615 | 31,355 | |
| CONSTRUCTION - WTHILL CONVERSION | 65,595 | 11,704 | 53,891 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 35,663 | 16,051 | 19,612 | |
| (1019) TANDEM GOOSENECK TRLR | 2,500 | 2,500 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 10 | 1 | 9 | |
| CONSTRUCTION - CHAPEL | 16,316 | 2,840 | 13,476 | |
| CONSTRUCTION - WTHILL CONVERSION | 39,670 | 7,077 | 32,593 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 46,691 | 21,012 | 25,679 | |
| LODGE ROOF REPAIR | 11,170 | 1,753 | 9,417 | |
| (1091) ZERO TURN MOWER | 3,500 | 3,061 | 439 | |
| (1096) ZERO TURN MOWER | 6,000 | 5,693 | 307 | |
| (1094) 2012 DODGE CARAVAN | 4,500 | 4,269 | 231 | |
| (1101) EQUIPMENT-GOLF CART BOB SCOTT | 5,200 | 4,451 | 749 | |
| (1088) JACOBY KAWASAKI MULE 600 | 4,000 | 4,000 | 0 | |
| (1006) 687 WTHILL CONVERSION | 2,560 | 245 | 2,315 | |
| (1006) CHAPEL | 6,019 | 572 | 5,447 | |
| (1006) CHAPEL SHELTER HOUSE | 6,019 | 572 | 5,447 | |
| (1006) MARTHA'S VINEYARD-6 NEW RVSITES | 46,903 | 11,726 | 35,177 | |
| (1006) NEW RV SITES | 24,134 | 6,033 | 18,101 | |
| (1006) NEW RV SITE | 53,727 | 13,433 | 40,294 | |
| (1105) KUBOTA ZERO TURN ZD326 8-21-21 | 6,500 | 6,500 | 0 | |
| (1109) AMISH BUGGY | 1,000 | 1,000 | 0 | |
| (1116) 2016 FORD F-250 RIDDLE | 35,250 | 35,250 | 0 | |
| (1208) RESTROOM D | 18,264 | 1,229 | 17,035 | |
| PLAYGROUND | 3,000 | 3,000 | 0 | |
| PAVING | 21,416 | 21,416 | 0 | |
| CHAPEL LHI | 1,820 | 1,820 | 0 | |
| CAMPING SITES | 2,518 | 2,518 | 0 | |
| RIVER RENOVATIONS | 33,419 | 33,419 | 0 | |
| RV SITES | 2,012 | 2,012 | 0 | |
| WISHING WELL | 1,815 | 1,815 | 0 | |
| MISC EQUIP Y/E 9/30/21 | 1,700 | 1,700 | 0 | |
| ZERO TURN MOWER-Z1211 | 13,000 | 13,000 | 0 | |
| GOLF CART 1-AUCTION-RIDDLE | 4,000 | 4,000 | 0 | |
| KAWASAKI 4X4 MULE-GREEN | 8,490 | 8,490 | 0 | |
| PICK UP TRUCK 2-14-22 NO INFO | 2,500 | 2,500 | 0 | |
| ANNIE AND BUD CABIN IMPROVEMENTS | 43,297 | 2,107 | 41,190 | |
| NEW CABIN #1&2 | 99,994 | 4,652 | 95,342 | |
| NEW CABIN #3&4 | 1,288 | 66 | 1,222 | |
| NEW GATE/DALE'S & OFFICE 2021 | 33,096 | 1,096 | 32,000 | |
| 24 ACRES- HAYES PURCHASE | 40,000 | 0 | 40,000 | |
| KUESTER LAND | 300,000 | 0 | 300,000 | |
| ANNIE AND BUD LAND | 17,144 | 0 | 17,144 | |
| ANNIE AND BUD CABIN | 90,008 | 6,110 | 83,898 | |
| ROAD PAVING | 59,570 | 48,099 | 11,471 | |
| UTILITY LINE REPLACEMENT | 10,290 | 8,309 | 1,981 | |
| KUESTER LAND PURCHASE | 90,000 | 0 | 90,000 | |
| ZERO TURN MOWER - 6/5/23 | 6,000 | 5,006 | 994 | |
| WORK TRUCK | 1,200 | 1,200 | 0 | |
| SIDING REPLACEMENT | 8,806 | 7,196 | 1,610 | |
| CABIN 3/4 ELECTRIC | 9,325 | 240 | 9,085 | |
| ANNE AND BUD ROOF | 5,393 | 90 | 5,303 | |
| AMISH CABIN 5 AND 6 | 17,063 | 26 | 17,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,431 | 0 | 0 | 3,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 94 | 0 | 0 | 94 |
| EQUIPMENT RENTAL | 106 | 0 | 0 | 106 |
| INSURANCE | 13,421 | 0 | 0 | 13,421 |
| OFFICE SUPPLIES | 7,890 | 0 | 0 | 7,890 |
| PROJECT EXPENSES | 7,245 | 0 | 0 | 7,245 |
| REPAIRS | 9,017 | 0 | 0 | 8,028 |
| TELEPHONE | 4,152 | 0 | 0 | 4,152 |
| UTILITIES | 15,686 | 0 | 0 | 15,686 |
| VEHICLE EXPENSES | 3,919 | 0 | 0 | 3,919 |
| MISCELLANEOUS | 3,410 | 0 | 0 | 3,410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMPING INCOME | 64,225 | 64,225 | |
| OTHER INCOME - MISC | 1,050 | 1,050 | |
| OTHER INCOME - LUMBER | 38,084 | 38,084 | 38,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 2,312 | 739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 810 | 0 | 0 | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,268 | 0 | 0 | 1,268 |