| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,125 | 6,065 | 6,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NETFLIX INC SR NTS 5.75% 3/1/2024 | 645,975 | 584,245 |
| GOLDMAN SACHS SR NTS MTN 3.85% 7/8/2024 | 587,867 | 545,037 |
| AVALONBAY COMMUNITIES SR NTS MTN 3.5% 11/15/2024 | 570,037 | 526,874 |
| HCA INC 5.375% 2/1/2025 | 353,821 | 354,478 |
| REP SERVICES INC SR NTS 3.2% 3/15/2025 | 674,345 | 639,683 |
| VULCAN MATERIALS CO SR NTS 4.5% 4/1/2025 | 920,858 | 840,186 |
| MARATHON PETRLM CORP SR NTS 4.7% 5/1/2025 | 459,592 | 461,848 |
| AVIENT CORP SR NTS 5.75% 5/15/2025 | 950,356 | 895,026 |
| CONSTELLATION BRANDS INC 4.75% 12/1/2025 | 683,594 | 622,148 |
| LOCKHEED MARTIN CORP SR NTS 3.55% 1/15/2026 | 348,336 | 346,606 |
| SPRINT LLC 7.625% 3/1/2026 | 501,246 | 428,336 |
| UN PAC CORP SR NTS 2.75% 3/1/2026 | 578,820 | 596,916 |
| PRIME SEC SRVC BRW/FINANC SR NTS 5.75% 4/15/2026 | 557,700 | 522,817 |
| MORGAN STANLEY MTN 4.35% 9/8/2026 | 761,200 | 657,514 |
| XYLEM INC SR NTS 3.25% 11/1/2026 | 834,090 | 847,731 |
| VA ELEC & PWR CO SR NTS 2.95% 11/15/2026 | 259,516 | 257,735 |
| S&P GLOBAL INC 2.95% 1/22/2027 | 324,572 | 334,061 |
| HUMANA INC SR NTS 3.95% 3/15/2027 | 863,887 | 804,548 |
| IQVIA INC 5% 5/15/2027 | 265,312 | 245,361 |
| KFC HLD/PIZZA HUT/TACO 4.75% 6/1/2027 | 853,862 | 817,384 |
| ALIMENTATION COUCHE-TARD 3.55% 7/26/2027 | 908,977 | 909,157 |
| SEALED AIR CORP 4% 12/1/2027 | 654,565 | 614,763 |
| SVC CORP INTL SR NTS 4.625% 12/15/2027 | 746,915 | 725,625 |
| HOLOGIC INC 4.625% 2/1/2028 | 285,525 | 259,176 |
| ANHEUSER-BUSCH INBEV WOR 4% 4/13/2028 | 569,699 | 572,871 |
| MATCH GROUP HLD II LLC SR NTS 4.625% 6/1/2028 | 980,062 | 890,475 |
| L3HARRIS TECH INC SR NTS 4.4% 6/15/2028 | 502,534 | 415,134 |
| ZOETIS INC SR NTS 3.9% 8/20/2028 | 623,392 | 562,641 |
| ELANCO ANIMAL HEALTH INC SR NTS 6.65% 8/28/2028 | 378,858 | 357,486 |
| GEN MLS INC SR NTS 5.5% 10/17/2028 | 383,809 | 388,650 |
| BK OF AMER CORP SR NTS VAR RT 12/20/2028 | 402,431 | 357,933 |
| HCA INC 5.875% 2/1/2029 | 302,884 | 308,643 |
| HOLOGIC INC 3.25% 2/15/2029 | 557,938 | 512,240 |
| FISERV INC SR NTS 3.5% 7/1/2029 | 794,688 | 658,580 |
| CONSTELLATION BRANDS INC 3.15% 8/1/2029 | 292,923 | 264,872 |
| AMERN TOWER CORP SR NTS 3.8% 8/15/2029 | 576,205 | 475,619 |
| ABBVIE INC SR NTS 3.2% 11/21/2029 | 611,500 | 542,178 |
| VALVOLINE INC 4.25% 2/15/2030 | 400,238 | 386,864 |
| DUKE ENERGY CORP SR NTS 2.45% 6/1/2030 | 282,929 | 244,099 |
| AMERN TOWER CORP SR NTS 2.1% 6/15/2030 | 447,350 | 373,272 |
| RTX COPR SR NTS 2.25% 7/1/2030 | 459,411 | 397,410 |
| BALL CORP 2.875% 8/15/2030 | 350,000 | 300,295 |
| GARTNER INC 3.75% 10/1/2030 | 319,532 | 327,069 |
| FDLTY NATL INFO SERV SR NTS 2.25% 3/1/2031 | 756,846 | 642,041 |
| BROWN & BROWN INC SR NTS 2.375% 3/15/2031 | 623,632 | 578,751 |
| ORACLE CORP SR NTS 2.875% 3/25/2031 | 759,319 | 637,814 |
| SEAGATE HDD CAYMAN 3.375% 7/15/2031 | 675,954 | 629,295 |
| VMWARE LLC SR NTS 2.2% 8/15/2031 | 738,122 | 759,009 |
| CHENIERE ENERGY PARTNERS 3.25% 1/31/2032 | 552,600 | 587,902 |
| CCO HLDGS LLC/CAP CORP SR NTS 4.75% 2/1/2032 | 394,763 | 436,570 |
| NEWS CORP 5.125% 2/15/2032 | 590,040 | 626,611 |
| DUKE ENERGY CORP SR NTS 4.5% 8/15/2032 | 416,601 | 425,898 |
| META PLATFORMS INC SR NTS 3.85% 8/15/2032 | 560,521 | 618,241 |
| BK OF AMER CORP SR NTS MTN VAR RT 2/4/2033 | 419,290 | 424,559 |
| STARBUCKS CORP SR NTS 4.8% 2/15/2033 | 617,159 | 627,995 |
| BOOZ ALLEN HAMILTON INC 5.95% 8/4/2033 | 566,466 | 602,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 71,080 SHS SPDR S&P 500 EFT TRUST | 8,947,550 | 33,785,035 |
| 40,072 SHS UNITED PARCEL SERVICE CL B | 10,001 | 6,300,521 |
| 25,890 SHS ISHARES MSCI EAFE ETF | 1,509,441 | 1,950,811 |
| 1,068 SHS ACCENTURE PLC CL A | 198,367 | 374,772 |
| 7,184 SHS ADVANTEST COPR SPON ADR | 257,337 | 242,460 |
| 33,878 SHS ADYEN NV UNSPON ADR | 485,058 | 436,349 |
| 1,226 SHS AON PLC CLASS A | 262,314 | 356,791 |
| 3,994 SHS ARCH CAPITAL GROUP LTD | 281,027 | 296,634 |
| 696 SHS ASM INTERNATIONAL | 255,830 | 361,363 |
| 622 SHS ASML HOLDING NV | 105,755 | 470,804 |
| 4,625 SHS ASTRAZENECA PLC SPONS ADR | 301,319 | 311,494 |
| 14,052 SHS ATLAS COPCO AB SPONS ADR A | 140,012 | 241,835 |
| 2,155 SHS ATLASSIAN CORP CL A | 550,352 | 512,588 |
| 5,808 SHS BAE SYSTEMS PLC SPON ADR | 302,295 | 335,807 |
| 3,518 SHS CANADIAN NATURAL RESOURCES | 233,219 | 230,499 |
| 7,644 SHS CANADIAN PACIFIC KANSAS CITY | 318,862 | 604,335 |
| 8,507 SHS COMPASS GROUP PLC SPON ADR | 234,845 | 236,580 |
| 668 SHS EPAM SYSTEMS INC | 291,638 | 198,623 |
| 2,801 SHS EVOLUTION AB | 478,286 | 334,467 |
| 7,840 SHS EXPERIAN PLC SPONS ADR | 164,028 | 319,402 |
| 1,909 SHS FERGUSON PLC | 282,278 | 368,571 |
| 1,601 SHS FERRARI NV | 245,591 | 541,826 |
| 12,471 SHS ICICI BANK LTD SPON ADR | 278,388 | 297,309 |
| 1,890 SHS ICON PLC | 350,514 | 535,002 |
| 3,139 SHS LOREAL UNSPONSORED ADR | 290,649 | 312,048 |
| 734 SHS LINDE PLC | 246,438 | 301,461 |
| 1,916 SHS LVMH MOET HENNESSY UNSP ADR | 111,411 | 311,254 |
| 311 SHS MERCADOLIBRE INC | 440,714 | 488,749 |
| 2,615 SHS NESTLE SA SPONS ADR | 209,189 | 302,372 |
| 6,450 SHS NOVO-NORDISK A/S SPONS ADR | 352,254 | 667,253 |
| 7,809 SHS SAFRAN SA UNSPON ADR | 343,773 | 344,611 |
| 6,223 SHS SCHNEIDER ELECT SE UNSP ADR | 192,890 | 250,351 |
| 1,373 SHS STERIS PLC | 153,841 | 301,854 |
| 1,757 SHS THOMSON REUTERS CORP | 201,103 | 256,909 |
| 7,096 SHS UBS GROUP AG REG | 219,837 | 219,266 |
| 1,838 SHS WASTE CONNECTIONS INC | 262,306 | 274,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CUSTODY FEES | 221,031 | 221,031 | 0 | |
| OFFICE EXPENSES | 385 | 0 | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 24,000 | 0 | 0 | |
| FOREIGN TAXES | 19,736 | 19,736 | 0 |