| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,094 | 10,094 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 124,398 | 213,154 |
| 1646 SH ISHARES MSCI EMERING MKTS ETF | AT COST | 82,406 | 83,255 |
| ISHARES MSCI EAFE ETF | AT COST | 170,382 | 206,407 |
| ELI LILLY & CO | AT COST | 413 | 440,104 |
| SPDR S&P 500 ETF | AT COST | 176,762 | 421,600 |
| DOUBLELINE TOTAL RETURN | AT COST | 73,311 | 60,914 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT RECOVERIES | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,021 | 1,021 | 0 |