| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,751 | 0 | 10,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SELECT SECTOR SPDR FUND | AT COST | 29,142 | 31,272 |
| ISHARES RUSSELL 2000 ETF | AT COST | 33,196 | 37,733 |
| VANGUARD VALUE ETF | AT COST | 28,747 | 29,902 |
| VANGUARD GROWTH ETF | AT COST | 111,848 | 150,777 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 112,107 | 124,428 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 122,862 | 130,150 |
| KINETICS MUTUAL FDS INC SMALL CAP OPP FD | AT COST | 29,469 | 29,400 |
| PRINCIPAL SMALL-MIDCAP DIVIDEND INC FUND | AT COST | 37,649 | 52,704 |
| SMEAD VALUE FUND | AT COST | 103,309 | 124,921 |
| ISHARES 20+ YEAR TREAS BOND ETF | AT COST | 65,944 | 51,418 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF | AT COST | 51,142 | 48,184 |
| ISHARES MBS ETF | AT COST | 2,425 | 2,540 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 161,810 | 152,274 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 184,883 | 180,648 |
| EATON VANCE EMERGING MARKETS DBT OPPS FUND | AT COST | 104,237 | 112,130 |
| LOOMIS SAYLES INVESTMENT GRADE BOND CLASS Y | AT COST | 211,448 | 186,591 |
| RIVERNORTH/DOUBLELINE STRATEGIC INCOME FUND | AT COST | 161,123 | 137,815 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 9,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORP REG FEES | 486 | 0 | 0 | |
| INSURANCE | 3,793 | 0 | 0 | |
| CA FEES | 25 | 0 | 0 | |
| BROKERAGE FEES | 10,623 | 10,623 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS 7353 | 10,005 | 0 | 10,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 757 | 757 | 0 |