| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 175 SHS 3 M COMPANY | 2005-09 | PURCHASE | 2023-09 | 18,853 | 13,026 | 5,827 | ||||
| 75 SHS 3 M COMPANY | 2005-09 | PURCHASE | 2023-09 | 8,080 | 5,583 | 2,497 | ||||
| 50 SHS DIAGEO PLC | 2006-03 | PURCHASE | 2023-05 | 9,254 | 3,197 | 6,057 | ||||
| 5 SHS DIAGEO PLC | 2006-03 | PURCHASE | 2023-05 | 925 | 320 | 605 | ||||
| 110 SHS ORACLE | 1998-07 | PURCHASE | 2023-05 | 10,414 | 512 | 9,902 | ||||
| 3787.879 SHS ROYCE TOTAL RETUNR | PURCHASE | 2023-05 | 24,976 | 35,581 | -10,605 | |||||
| 497.9580 SHS VANGUARD TTL STK MKT | PURCHASE | 2023-05 | 49,975 | 53,438 | -3,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3 M COMPANY - 0 SHARES | ||
| 3 M COMPANY - 0 SHS (JQ) | ||
| AUTO DATA PROCESSING - 150 SHS (JQ) | 6,948 | 34,946 |
| COLGATE PALMOLIVE - 40 SHS (JQ) | 1,726 | 3,188 |
| COLGATE-PALMOLIVE - 160 SHS (JQ) | 6,837 | 12,754 |
| COLGATE-PALMOLIVE CO - 400 SHS | 11,350 | 31,884 |
| DIAGEO PLC NEW ADR - 95 SHS (JQ) | 9,606 | 13,838 |
| DIAGEO PLC NEW ADR - 0 SHS (JQ) | ||
| EBAY INC - 250 SHS (JQ) | 5,054 | 10,905 |
| EXPEDITORS INTL WASH - 150 SHS | 6,542 | 19,080 |
| HOME DEPOT - 50 SHS (JQ) | 1,426 | 17,328 |
| HOME DEPOT - 95 SJS (JQ) | 2,709 | 32,922 |
| ILLINOIS TOOL WORKS - 100 SHS (JQ) | 5,202 | 26,194 |
| ILLINOIS TOOL WORKS - 50 SHS (JQ) | 2,371 | 13,097 |
| MEDTRONIC INC - 125 SHS | 6,081 | 10,298 |
| MICROSOFT CORP - 415 SHS | 11,803 | 156,057 |
| MICROSOFT CORP - 200 SHS (JQ) | 5,163 | 75,208 |
| NIKE - 150 SHS (JQ SPIN) | 8,195 | 16,286 |
| NIKE - 150 SHS (JQ) | 8,195 | 16,285 |
| NIKE - 275 SHS (JQ) | 2,681 | 29,857 |
| NOVARTIS AG - 400 SHS | 19,433 | 40,388 |
| ORACLE - 250 SHS (JQ) | 12,575 | 26,358 |
| ORACLE - 140 SHS (JQ) | 650 | 14,760 |
| PAYPAL - 130 SHS (JQ) | 2,366 | 7,983 |
| PAYPAL - 115 SHS (JQ) | 2,092 | 7,062 |
| PROCTER & GAMBLE - 100 SHS (JQ) | 7,843 | 14,654 |
| PROCTOR & GAMBLE - 100 SHS | 6,522 | 14,654 |
| SANDOZ GROUP AG - 80 SHS | 1,072 | 2,561 |
| UNITED PARCEL SERVICE - 55 SHS (JQ) | 4,747 | 8,648 |
| UNITED PARCEL SERVICES - 160 SHS | 11,146 | 25,157 |
| WALMART STORES INC - 200 SHS (JQ) | 15,000 | 31,530 |
| WALMART STORES INC - 90 SHS | 5,248 | 14,189 |
| WALT DISNEY CO - 95 SHS (JQ) | 3,249 | 8,578 |
| WALT DISNEY CO - 250 SHS (JQ) | 11,968 | 22,573 |
| WATERS CORP - 65 SHS (JQ) | 1,520 | 21,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX FUNDS - 1949 SHS | AT COST | 56,451 | 95,835 |
| FIRST EAGLE GLOBAL I - 2287 SHS | AT COST | 110,181 | 145,108 |
| HARBOR INTL FUND - 1302 SHS (JQ) | FMV | 80,580 | 57,437 |
| HARBOR INTL FUND - 3683 SHS | AT COST | 151,254 | 162,461 |
| JANUS MID CAP VALUE T - 2308 SHS | AT COST | 53,127 | 34,572 |
| ROYCE TOTAL RETURN FUND - 21803 SHS | AT COST | 222,080 | 161,352 |
| ROYCE TOTAL RETURN FD - 4179 SHS(JQ) | FMV | 68,206 | 30,917 |
| T ROWE PRICE REAL ESTATE - 2886 SHS | AT COST | 57,476 | 34,982 |
| VANGUARD DIV GROWTH - 780 SHS | AT COST | 20,996 | 29,017 |
| VANGUARD DIV GROWTH - 1571 SHS (JQ) | FMV | 21,397 | 58,436 |
| VANGUARD S/T INVESTMT ADM - 50005 SH | AT COST | 543,206 | 511,561 |
| VANGUARD TOTAL STOCK - 3546 SHS | FMV | 68,541 | 411,230 |
| VANGUARD TOTAL STOCK - 910 SHS (JQ) | AT COST | 24,042 | 105,520 |
| VANGUARD ULTRA SHORT TERM - 10030 SH | AT COST | 202,010 | 200,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ABERDEEN - INVESTMENT MANAGEM | 10,760 | 10,760 | ||
| IL CHARITABLE ANNUAL REPORT | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 928 | 928 |