| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,850 | 0 | 3,850 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI STRATEGY INC INSTL | 772,561 | 772,561 |
| DOUBLELINE CORE FIXED INCOME CL I | 153,196 | 153,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVT CORP 6.875 DEP REP D | 300,725 | 300,725 |
| AGNC INVT CORP CUM 1/1000 C | 180,707 | 180,707 |
| AGNC INVT CORP DP SH PFD E | 659,441 | 659,441 |
| AXONIC STRATEGIC INCOME FUND INSTL | 546,449 | 546,449 |
| BARON REAL ESTATE FUND INSTITUTIONAL | 255,673 | 255,673 |
| KRANESHARES TR CALIFORNIA CARB | 84,641 | 84,641 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 226,622 | 226,622 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | 83,474 | 83,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BGAHF - RHINO | FMV | 750,000 | 750,000 |
| BGAHF - STONE RIDGE | FMV | 2,500,000 | 2,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 500 | 0 | 500 | |
| ANNUAL REPORT FEES | 15 | 0 | 15 | |
| INVESTMENT INTEREST EXPENSE | 200 | 200 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED HOLDING GAIN/LOSS | 164,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 44,465 | 44,465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 96,866 | 0 | 0 | |
| FOREIGN TAXES PAID | 665 | 665 | 0 |