| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YOUR PART TIME CONTROLLER LLC | 109,094 | 27,274 | 0 | 81,820 |
| GRANT THORNTON, LLP | 17,880 | 8,940 | 0 | 8,940 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART I, LINES 13-15 & PART VII, LINES 1-2: | COST SHARING AGREEMENTALL INDIVIDUALS REPORTED ON THE SCHULTZ FAMILY FOUNDATION (THE "FOUNDATION") 2023 FORM 990-PF ARE EMPLOYED BY EMES PROJECT LLC ("EMES"). THE FOUNDATION AND EMES HAVE A FORMAL COST-SHARING AGREEMENT IN PLACE. TO THE EXTENT PROFESSIONAL SERVICES ARE PERFORMED BY EMPLOYEES OF EMES ON BEHALF OF THE FOUNDATION, THE FOUNDATION REIMBURSES EMES FOR THE COST OF THE FOUNDATION'S SHARE OF EMES' REASONABLE COSTS AND EXPENSES, BASED ON TIME INCURRED BY THE EMPLOYEES OF EMES, AT THE ACTUAL DIRECT AND INDIRECT COST OF SUCH PROFESSIONAL SERVICES PROVIDED BY EMES' EMPLOYEES TO THE FOUNDATION. EMES IS RESPONSIBLE FOR PAYMENT OF EXPENSES SUBJECT TO REIMBURSEMENT BY THE FOUNDATION. THE PROFESSIONAL SERVICES PROVIDED BY EMES' EMPLOYEES THAT ARE ALLOCABLE TO THE FOUNDATION ARE NECESSARY FOR CARRYING OUT THE FOUNDATION'S EXEMPT PURPOSES. THE COSTS OF SUCH PROFESSIONAL SERVICES SHALL INCLUDE REASONABLE COMPENSATION SUCH AS WEEKLY OR MONTHLY WAGES, BONUSES, EMPLOYEE BENEFITS SUCH AS MEDICAL INSURANCE, AND SIMILAR EXPENSES AS WELL AS ALL ASSOCIATED INDIRECT COSTS. AMOUNTS PAID UNDER THIS ARRANGEMENT IS REPRESENTED AT FAIR MARKET VALUE IN AN ARMS-LENGTH TRANSACTION. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 253,797,273 | 253,797,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE CAPITAL INVESTMENTS | FMV | 12,350,000 | 12,350,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, & EQUIPMENT | 583,613 | 551,213 | 32,400 | 32,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERKINS COIE, LLP | 15,353 | 0 | 0 | 15,353 |
| DLA PIPER | 14,374 | 14,374 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 499,993 | 499,993 | 499,993 |
| OTHER RECEIVABLES | 712 | 1,628 | 1,628 |
| INTANGIBLE ASSETS | 0 | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 6,597,379 |
| IN-KIND CONTRIBUTIONS | 460,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSE - PROGRAMMATIC | 319,224 | 0 | 0 | 319,224 |
| DIRECT CHARITABLE EXPENSE - COMMUNICATIONS | 33,675 | 0 | 0 | 33,675 |
| DUES & SUBSCRIPTIONS | 95,065 | 0 | 0 | 95,065 |
| SOFTWARE LICENSES | 9,072 | 0 | 0 | 9,072 |
| INSURANCE | 19,832 | 0 | 0 | 19,832 |
| FACILITIES | 3,580 | 0 | 0 | 3,580 |
| POSTAGE & MAIL | 644 | 0 | 0 | 644 |
| OFFICE SUPPLIES | 14 | 0 | 0 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 31,192 | 0 | 0 |
| EMPLOYEE BENEFIT PLAN REFUNDS | 68 | 0 | 0 |
| Description | Amount |
|---|---|
| IN-KIND CONTRIBUTIONS | 460,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGY CONSULTING | 712,976 | 0 | 0 | 712,976 |
| WEBSITE | 5,462 | 0 | 0 | 5,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 186,475 | 0 | 0 | 0 |