| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,400 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| U.S. TREASURY BOND | 2003-01-09 | 687,038 | 102,676 | 2,409 | 2,409 | 105,085 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | PURCHASE | 2023-12 | 6,042,360 | 5,710,699 | 331,661 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST BANK | ||
| GOLDMAN SACHS GROUP | 174,492 | 174,492 |
| CATERPILLAR INC | 322,301 | 322,301 |
| TOYOTA MOTOR CREDIT | 268,766 | 268,766 |
| BANK OF AMERICA 3.875% | 271,559 | 271,559 |
| NIKE INC | 284,525 | 284,525 |
| MORGAN STANLEY 3.625% | 266,694 | 266,694 |
| MICROSOFT CORP 3.3% | 233,786 | 233,786 |
| JP MORGAN CHASE | 272,562 | 272,562 |
| APPLE INC, 3% | 239,843 | 239,843 |
| CVS HEALTH CORP 4.3%28 | 294,977 | 294,977 |
| PROGRESS ENERGY 3.7% | 290,651 | 290,651 |
| THERMO FISHER PC | 222,227 | 222,227 |
| TARGET CORP 3.375%29 | 288,720 | 288,720 |
| INTEL CORP | 247,576 | 247,576 |
| AMAZON.COM INC 4.65% | 246,172 | 246,172 |
| DEERE & CO 3.1% | 255,121 | 255,121 |
| PAYPAL HOLDINGS | 261,571 | 261,571 |
| THE ALLSTATE COR 1.45% | 242,113 | 242,113 |
| COMCAST CORP 4.65% | 242,670 | 242,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 271,955 | 271,955 |
| AIR PROD & CHEMICALS | 235,468 | 235,468 |
| ALASKA AIR GROUP INC | ||
| ALLSTATE CORP COM | 228,867 | 228,867 |
| ALPHABET INC. | 229,790 | 229,790 |
| AMAZON.COM INC. | 351,741 | 351,741 |
| APPLE INC | 430,305 | 430,305 |
| AUTOZONE INC | 193,921 | 193,921 |
| BAKER HUGHES | 289,163 | 289,163 |
| BANK OF AMERICA | ||
| BERKSHIRE HATHAWAY | 210,429 | 210,429 |
| BLACKBAUD INC, | ||
| BLACKROCK | 239,481 | 239,481 |
| CARRIER GLOBAL CORP | 268,866 | 268,866 |
| CHARLES SCHWAB | 288,272 | 288,272 |
| CHEVRON CORP | 313,982 | 313,982 |
| CHUBB LTD | 289,280 | 289,280 |
| CIENA CORP | 131,429 | 131,429 |
| CISCO SYSTEMS INC | 258,662 | 258,662 |
| CITIGROUP INC | ||
| COLUMBIA SPORTSWEAR | 161,466 | 161,466 |
| CVS HEALTH | 248,724 | 248,724 |
| DANONE | ||
| DIAGEO PLC | 211,935 | 211,935 |
| EATON | 349,189 | 349,189 |
| EMBRAER SA | 256,455 | 256,455 |
| EMERSON ELECTRIC CO | 276,904 | 276,904 |
| FEDEX CORP | ||
| FIRST REPUBLIC BANK | ||
| FIRSTENERGY CORP | 172,119 | 172,119 |
| GENERAL DYNAMICS | 223,316 | 223,316 |
| GOLDMAN SACHS | 200,600 | 200,600 |
| HOME DEPOT | 204,465 | 204,465 |
| IMAX CORP | 135,556 | 135,556 |
| INTERNTNL PAPER | 109,535 | 109,535 |
| JOHNSON AND JOHNSON | 260,188 | 260,188 |
| JP MORGAN CHASE & CO | 406,539 | 406,539 |
| KINDER MORGAN INC | 261,248 | 261,248 |
| KONINKLIJKE PHILIPS | 350,463 | 350,463 |
| LAMB WESTON HOLDINGS INC | ||
| MCKESSON CORP | 194,452 | 194,452 |
| MEDTRONIC PLC | 285,035 | 285,035 |
| METHANEX CORP | 295,290 | 295,290 |
| MICROSOFT CORP COM | 594,143 | 594,143 |
| NEWMONT MINING CORP | 245,443 | 245,443 |
| PAYPAL HOLDINGS INCORPORATION | 197,126 | 197,126 |
| PFIZER INC | 180,225 | 180,225 |
| PROCTOR & GAMBLE CO | 190,502 | 190,502 |
| QUALCOMM INC | 287,814 | 287,814 |
| QUEST DIAGNOSTIC INC | 203,373 | 203,373 |
| RAYTHEON COMPANY | ||
| RTX CORP | 170,721 | 170,721 |
| SALESFORCE | 378,922 | 378,922 |
| SANOFI SA | 266,553 | 266,553 |
| SAP SE | 296,813 | 296,813 |
| SOUTHERN CO | 219,826 | 219,826 |
| SYSCO CORP | 247,545 | 247,545 |
| TYSON FOODS INC, | 162,325 | 162,325 |
| US BANCORP | 220,079 | 220,079 |
| UNILEVER PLC | ||
| VERIZON COMMUNICATIONS | 246,747 | 246,747 |
| WALMART INC | 239,628 | 239,628 |
| WALT DISNEY | 202,702 | 202,702 |
| WARNER BROTHERS DISCOVER | 195,222 | 195,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL FARM CR 0.36% | FMV | 265,856 | 265,856 |
| FEDERAL FARM CR 2.28% | FMV | 254,671 | 254,671 |
| ISHARES INC CORE MSCI | FMV | 557,645 | 557,645 |
| ISHARES CORE S&P SMALL | FMV | 721,486 | 721,486 |
| ISHARES MSCI EAFE | FMV | 522,175 | 522,175 |
| VANGUARD GROWTH ETF | FMV | 1,405,178 | 1,405,178 |
| REALTY INCOME CORP | FMV | 152,450 | 152,450 |
| REALTY INCM CORP | FMV | ||
| VENTAS INC | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,224 | 3,224 | 3,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LICENSES AND PERMITS | 50 | |||
| BROKERAGE FEE | 968 | 968 | ||
| WEB HOSTING | 309 | |||
| RENT | 13,706 | |||
| INSURANCE | 1,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 226 | 226 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,787,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 105,882 | 105,882 | ||
| ADMINISTRATIVE FEE | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 11,854 | 11,854 | ||
| STATE TAXES | 2,400 | |||
| FEDERAL INCOME TAX | 5,572 |