| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO INDEX TOTAL BOND MARKET INDEX ADMIRAL CL | 621,649 | 579,901 |
| MFO VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL CL | 607,174 | 552,957 |
| MFO VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 398,289 | 385,898 |
| MFO VANGUARD CHARLOTTE FDS TOTAL INTL BD INDEX | 457,550 | 415,635 |
| MFO PIMCO FUNDS PAC INVT MGMT HIGH YIELD | 50,906 | 50,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO STAR TOTAL INTL STOCK INDEX ADMIRAL CL | 571,205 | 686,166 |
| MFO TOTAL STOCK MARKET INDEX ADMIRAL CL | 950,076 | 1,857,700 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 102,588 | 94,100 |
| MFC SPDR INDEX SHS S&P GLOBAL | 88,896 | 84,975 |
| MFO DFA DIMENSIONS EMERGING MARKET CORE EQUITY | 200,000 | 196,493 |
| MFC ISHARES TR RUSSELL MID-CAP ETF | 60,372 | 62,184 |
| MFC ISHARES TR RUSSELL 2000 ETF | 60,105 | 62,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,132 | 5,305 | 5,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,607 | 0 | 1,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST INVESTMENT FEES | 20,608 | 20,608 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,472 | 2,472 | 0 | |
| EXCISE TAX | 500 | 0 | 0 |