| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,125 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 5,000 | 5,000 | 4,990 |
| 09260B887 BLACKROCK INCOME FUN | 13,065 | 13,065 | 11,356 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 3,290 | 3,290 | 3,683 |
| 19248X307 COHEN & STEER PR SEC | 2,023 | 2,023 | 1,709 |
| 19249L302 COHEN & STEERS LOW D | 21,374 | 21,326 | 19,205 |
| XXX-XX-XXXX FIDELITY CONTRAFUND | 11,000 | 11,000 | 22,837 |
| XXX-XX-XXXX GATEWAY FUND-Y | 3,290 | 1,645 | 2,257 |
| XXX-XX-XXXX ISHARES MSCI EMG MKT | 2,562 | 2,562 | 2,780 |
| 46432F842 ISHARES CORE MSCI EA | 2,024 | 5,749 | 6,472 |
| 46641Q837 JPMORGAN ULTRA-SHORT | 2,615 | 2,615 | 2,612 |
| 48121L114 JPMORGAN STRAT INC O | 3,330 | 3,330 | 3,281 |
| 55273E822 MFS INTL INTRINSIC V | 9,000 | 9,000 | 11,095 |
| 77956H484 T ROWE PRICE EMERG M | 6,490 | 6,490 | 6,833 |
| XXX-XX-XXXX VANGUARD EQUITY INCO | 10,000 | 12,500 | 19,129 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 7,845 | 7,845 | 7,598 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 2,500 | 5,333 | 9,710 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 8,465 | 8,465 | 28,350 |
| 31428Q101 FED HERM TTL RTRN BN | 23,016 | 23,016 | 20,118 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 7,970 | 12,125 | 12,307 |
| 89834G711 MAIRS AND POWER GROW | 4,697 | 0 | 0 |
| 09260C307 BLCKRCK SYST MULTI-S | 2,181 | 2,181 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 142 |
| COST BASIS ADJUSTMENT | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 218 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 332 | 332 | 332 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,810 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |