| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,450 | 2,450 | 1,000 | |
| ACCOUNTING | 2,520 | 2,520 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 6,125 | 150DB | 10.0000 | ||||
| 787.87 ACRES | 2012-01-01 | 2,300,000 | |||||||
| TILING | 2018-08-22 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| FIELD TILE | 2019-08-31 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| TILING | 2019-10-01 | 62,825 | 62,825 | 150DB | 15.0000 | ||||
| TILING | 2019-12-27 | 35,179 | 35,179 | 150DB | 15.0000 | ||||
| TILING | 2022-03-10 | 104,708 | 104,708 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BEALBANK USA | 2022-08 | PURCHASE | 2023-02 | 200,000 | 200,000 | |||||
| CROSSFIRST BANK | 2023-02 | PURCHASE | 2023-08 | 200,000 | 200,000 | |||||
| BMW BANK | 2018-04 | PURCHASE | 2023-04 | 100,000 | 100,000 | |||||
| FIRST CITIZENS BANCSHARES | 2018-01 | PURCHASE | 2023-08 | 25,962 | 308 | 25,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST CTZNS BANCSHARES INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | ||
| AMERICAN BALANCED FUND - C | AT COST | ||
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | ||
| AMERICAN FUNDS NEW WORLD FUND C | AT COST | ||
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 1,285 | 1,285 |
| AMCAP FUND F1 | AT COST | ||
| AMERICAN BALANCED FUND F1 | AT COST | 158,119 | 237,012 |
| CAPITAL WORLD GROWTH AND INCOME FUN | AT COST | ||
| AMERICAN BALANCED FD CL A | AT COST | 107,714 | 149,608 |
| AMCAP FD CL A | AT COST | 97,323 | 125,515 |
| NEW WORLD FD INC NEW COM | AT COST | 30,694 | 36,992 |
| REINVESTED CAP GAIN AND DIV INCOME | AT COST | 6,991 | 6,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 250,721 | 250,721 | |||
| 787.87 ACRES RLG | 2,300,000 | 2,300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM FERTILIZER/LINE | 56,363 | 56,363 | ||
| FARM FERTILIZER/LINE | 69,954 | 69,954 | ||
| FARM CHEMICALS | 44,780 | 44,780 | ||
| FARM INSURANCE PERSONAL PROPE | 1,480 | 1,480 | ||
| FARM CROP INSURANCE | 9,147 | 9,147 | ||
| FARM SEED | 64,254 | 64,254 | ||
| UTILITIES (FARM) | 2,644 | 2,644 | ||
| IL FILING FEE | 15 | 15 | 15 | |
| FARM EQUIPMENT RENTAL | ||||
| FARM ROCK | ||||
| ROUNDING ADJUSTMENT | 1 | 1 | ||
| SMALL EQUIPMENT | 2,884 | 2,884 | ||
| REPAIRS | 47,570 | 47,570 | ||
| STORAGE AND DRYING EXPENSE | 64,294 | 64,294 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOYBEANS | 180,985 | 180,985 | |
| CORN | 295,801 | 295,801 | |
| FARM TENANT REIMBURSEMENTS | 352 | 352 | |
| IREA CAPITAL CREDITS | 98 | 98 | |
| PRAIRIE POWER REIMB. | 13,344 | 13,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 50,317 | 50,317 | 40,000 | |
| CUSTODIAL FEE | 30 | 30 | ||
| REDEMPTION FEE | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 28,479 | 28,479 | 28,479 | |
| FOREIGN TAX ON INVESTMENTS | 71 | 71 | 71 | |
| 2021 990PF INCOME TAX | 389 | 389 | 389 |