| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,500 | 3,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G51502105 JOHNSON CONTROLS INT | AT COST | 51,713 | 61,675 |
| 67077M108 NUTRIEN LTD | |||
| G5960L103 MEDTRONIC PLC | AT COST | 51,179 | 49,428 |
| G6700G107 NVENT ELECTRIC PLC | AT COST | 42,825 | 83,317 |
| 891160509 THE TORONTO-DOMINION | AT COST | 53,707 | 54,927 |
| 904767704 UNILEVER PLC SPONSOR | AT COST | 57,329 | 60,600 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 290,000 | 324,685 |
| 921943809 VANGUARD DEV MKT IND | AT COST | 375,000 | 441,928 |
| 461418444 WCM FOCUSED INTERNAT | AT COST | 132,424 | 167,193 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 148,539 | 156,798 |
| 922042841 VANGUARD EMERGING MA | AT COST | 143,650 | 128,563 |
| 00206R102 AT&T INC | |||
| 681919106 OMNICOM GROUP INC CO | AT COST | 44,581 | 59,778 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 437076102 HOME DEPOT INC COM | AT COST | 41,631 | 58,914 |
| 580135101 MCDONALD'S CORPORATI | AT COST | 34,276 | 44,477 |
| 855244109 STARBUCKS CORP COM | AT COST | 48,274 | 51,365 |
| 87612E106 TARGET CORP COM | AT COST | 3,163 | 7,121 |
| 713448108 PEPSICO INC COM | AT COST | 51,039 | 57,746 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 58,317 | 58,800 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 66,788 | 78,399 |
| 166764100 CHEVRON CORP | AT COST | 88,840 | 90,988 |
| 20825C104 CONOCOPHILLIPS | AT COST | 38,132 | 40,044 |
| 30231G102 EXXON MOBIL CORP | AT COST | 53,453 | 61,988 |
| 91913Y100 VALERO ENERGY CORP C | AT COST | 52,345 | 69,550 |
| 09247X101 BLACKROCK INC | AT COST | 50,699 | 73,062 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 100,249 | 142,884 |
| 493267108 KEYCORP NEW COM | |||
| 59156R108 METLIFE INCORPORATED | AT COST | 63,220 | 70,098 |
| 617446448 MORGAN STANLEY GROUP | AT COST | 62,967 | 79,729 |
| 680223104 OLD REPUBLIC INTL CO | AT COST | 48,444 | 65,709 |
| 902973304 U S BANCORP DEL COM | |||
| 909907107 UNITED BANKSHARES IN | |||
| 031162100 AMGEN INC COM | AT COST | 45,001 | 59,044 |
| 110122108 BRISTOL-MYERS SQUIBB | |||
| 126650100 CVS HEALTH CORPORATI | AT COST | 73,022 | 63,958 |
| 478160104 JOHNSON & JOHNSON | AT COST | 80,510 | 81,505 |
| 58933Y105 MERCK & COMPANY INC | AT COST | 48,382 | 66,502 |
| 717081103 PFIZER INC | AT COST | 50,042 | 34,404 |
| 149123101 CATERPILLAR IN | AT COST | 34,243 | 62,386 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 86,009 | 99,713 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 56,207 | 55,817 |
| 11135F101 BROADCOM INC | AT COST | 59,481 | 150,694 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 68,090 | 81,337 |
| 459200101 INTERNATIONAL BUSINE | |||
| 747525103 QUALCOMM INC COM | AT COST | 70,962 | 98,348 |
| 260557103 DOW INC | AT COST | 58,887 | 67,727 |
| 053484101 AVALONBAY COMMUNITIE | AT COST | 57,040 | 55,230 |
| 22822V101 CROWN CASTLE INC | AT COST | 52,228 | 38,013 |
| 925652109 VICI PROPERTIES INC | AT COST | 48,461 | 49,637 |
| 025537101 AMERICAN ELECTRIC PO | AT COST | 56,586 | 48,732 |
| 26441C204 DUKE ENERGY HOLDING | AT COST | 39,057 | 37,846 |
| 337932107 FIRSTENERGY CORP | |||
| 65339F101 NEXTERA ENERGY INCOR | AT COST | 44,619 | 36,991 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 799,956 | 1,084,346 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 686,608 | 951,233 |
| 14064D873 FULLER & THALER BEHA | AT COST | 50,791 | 64,619 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 92,431 | 126,046 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 191,091 | 206,589 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 102,762 | 125,140 |
| 922908686 VANGUARD SMALL-CAP I | AT COST | 160,326 | 202,376 |
| 92837F763 VIRTUS SEIX FLOATING | |||
| 31428Q747 FEDERATED HERMES ULT | AT COST | 165,000 | 168,417 |
| 921937801 VANGUARD INTERMEDIA | AT COST | 546,245 | 546,743 |
| 921937702 VANGUARD SHORT-TERM | AT COST | 375,356 | 367,299 |
| 922031836 VANGUARD SHORT-TERM | AT COST | 250,000 | 257,257 |
| 922031760 VANGUARD HIGH YIELD | |||
| 921939708 VANGUARD COMMODITY S | AT COST | 92,916 | 81,994 |
| 922031737 VANGUARD INFLATION P | |||
| 46434V647 ISHARES GLOBAL REIT | AT COST | 55,978 | 56,219 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 42,715 | 41,971 |
| 205887102 CONAGRA BRANDS INC | AT COST | 49,149 | 47,289 |
| 60505104 BANK AMER CORP | AT COST | 101,396 | 118,754 |
| 7591EP100 REGIONS FINANCIAL CO | AT COST | 42,655 | 42,849 |
| 00287Y109 ABBVIE INC | AT COST | 45,041 | 45,041 |
| 459200101 IBM CORPORATION | AT COST | 46,646 | 59,696 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 46,496 | 47,047 |
| 9158106 AIR PRODUCTS & CHEMICA | AT COST | 62,665 | 61,605 |
| 459506101 INTL FLAVORS & FRAGR | AT COST | 47,659 | 48,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,954 | 6,954 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,369 | 5,369 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,340 |
| SALES COST ADJUSTMENT | 677 |
| PRIOR PERIOD ADJUSTMENT | 22,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,580 |
| ADJUSTMENT TO INCOME | 815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 422 | 422 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29,803 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,570 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,844 | 1,844 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,047 | 1,047 | 0 |