| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cameron & Associates, Inc. Accounting Services | 3,839 | 192 | 192 | 3,647 |
| Ruesch and Company LLC Tax Services | 5,500 | 1,100 | 1,100 | 4,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2023-06 | Purchased | 2023-12 | 340,882 | 336,833 | 4,049 | ||||
| Long Term Sales of Publicly Traded Securities | 2022-12 | Purchased | 2023-12 | 2,180,251 | 2,104,986 | 75,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities/Mutual Funds | 3,510,927 | 3,049,928 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various Antiques/Museum | 4,344,043 | 0 | 4,344,043 | |
| 2020 Acquisitions of Various Antiques | 410,295 | 0 | 410,295 | |
| 2021 Acquisitions | 336,035 | 0 | 336,035 | |
| 2022 Acquisitions | 570,976 | 0 | 570,976 | |
| 2023 Acquisitions | 616,158 | 0 | 616,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 167,797 | 0 | 167,797 | |
| Buildings | 554,473 | 89,481 | 464,992 | |
| Furniture/Fixtures | 54,903 | 22,444 | 32,459 | |
| Equipment | 358,364 | 150,920 | 207,444 | |
| Auto/Truck | 100,481 | 25,786 | 74,695 | |
| Leasehold Improvements | 1,236,077 | 152,396 | 1,083,681 | |
| Office Equipment | 16,019 | 7,301 | 8,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Quinney & Nebeker Legal | 70,023 | 0 | 0 | 70,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid - Foreign Tax Withholding | 136 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Promotion | 74,364 | 0 | 0 | 74,364 |
| Automobile Expense | 14,343 | 0 | 0 | 14,343 |
| Bank Service Charge | 470 | 470 | 470 | 0 |
| Dues/Subscriptions | 740 | 0 | 0 | 740 |
| Equipment Rent | 2,653 | 0 | 0 | 2,653 |
| Music Festival Event Expenses | 44,076 | 0 | 0 | 44,076 |
| Power Show Event Expenses | 15,978 | 0 | 0 | 15,978 |
| Insurance | 23,563 | 1,178 | 1,178 | 22,385 |
| Licenses/Permits | 617 | 0 | 0 | 617 |
| Meals | 926 | 46 | 46 | 880 |
| Merchant Discounts | 20 | 0 | 0 | 20 |
| Office Supplies | 1,276 | 64 | 64 | 1,212 |
| Outside Services | 21,115 | 0 | 0 | 21,115 |
| Postage | 466 | 0 | 0 | 466 |
| Rent | 12,087 | 0 | 0 | 12,087 |
| Repairs/Maintenance | 51,434 | 0 | 0 | 51,434 |
| Supplies | 16,919 | 0 | 0 | 16,919 |
| Utilities | 17,082 | 854 | 854 | 16,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Event Revenue | 80,856 | 0 | 80,856 |
| Description | Amount |
|---|---|
| Temporary differences | 119,227 |
| Museum Asset Aquisitions | 616,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bank of America |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morgan Stanley Investment Management | 27,697 | 18,003 | 18,003 | 9,694 |
| Element Land Survey Land Survey | 2,950 | |||
| Riley Water Consulting Water Consulting | 4,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 14,487 | 724 | 724 | 13,763 |
| Foreign Tax Paid | 793 | 793 | 793 | 0 |