| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 2,750 | 0 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MKT INDEX FUND | 207,500 | 210,322 |
| JENSEN QUALITY GROWTH FUND CL | 118,217 | 125,109 |
| JOHN HAN DISCIPLINED VALUE MID | 113,637 | 122,041 |
| JPMORGAN DIVERS MID CAP GROWTH | 41,000 | 48,195 |
| PUTNAM LARGE CAP VAL FUND CL Y | 114,439 | 122,223 |
| VANGUARD LG CAP INX ADMIRAL CL | 140,576 | 247,821 |
| VANGUARD MID CAP INDEX ADMIRAL | 65,583 | 101,610 |
| VANGUARD SM-CAP INDEX ADMIRAL | 86,488 | 125,788 |
| BAIRD SHORT TERM BD FD INSTL | 48,030 | 48,936 |
| BAIRD ULTRA SHORT BOND FUND | 77,114 | 77,327 |
| INVESCO EXCHANGE TRADED FD TR | 111,852 | 147,485 |
| ISHARES CORE S&P TOTAL US | 543,602 | 603,494 |
| ISHARES TR RUS MID CAP ETF | 26,486 | 31,014 |
| ISHARES RUSSELL 2000 ETF | 20,130 | 21,877 |
| ISHARES CORE S&P SMALL-CAP E | 20,173 | 21,867 |
| ISHARES TR RUS TP200 VL ETF | 61,926 | 64,346 |
| ISHARES TR RUS TP200 GR ETF | 18,889 | 19,449 |
| SCHWAB US LARGE-CAP GROWTH ETF | 206,704 | 283,391 |
| VANGUARD SCOTTSDALE FDS | 128,772 | 142,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 128 | 0 | 0 | 128 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 39,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF LIFE INSURANCE POLICY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 8,344 | 8,344 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | ||||
| FOREIGN TAXES |