| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,640 | 2,640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROGRAM COSTS | 2020-06-30 | 25,708 | 19,995 | S/L | 3.0000 | 5,713 | 5,713 | ||
| PROGRAM COSTS | 2021-06-30 | 28,878 | 15,241 | 3.0000 | 9,626 | 9,626 | |||
| PROGRAM COSTS | 2022-07-01 | 31,139 | 5,190 | 3.0000 | 10,380 | 10,380 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,778 | 1,978 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SERVICES | ||||
| SUPPLIES | 150 | 150 | ||
| ADVERTISING | 2,655 | 2,655 | ||
| INVESTMENT DEPRECIATION | 533 | 533 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 5,166 | 5,166 | ||
| PAYROLL PROCESSING | 1,019 | 1,019 | ||
| COMPUTER SOFTWARE MAINTENANCE | 16,919 | 16,919 | ||
| CONTRACT EDUCATORS | 29,630 | 29,630 | ||
| UTILITIES | 1,548 | 1,548 | ||
| INSURANCE | 756 | 756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 18,889 | 18,889 | |
| COST SHARING REIMBURSEMENT | 84,409 | 84,409 | |
| OTHER MISCELLANEOUS INCOME | 790 | 790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,750 | 4,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SERVICES | 2,021 | 2,021 |