| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,710 | 1,855 | 1,855 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET | 87,710 | 81,493 |
| VANGUARD MORTGAGE-BACKED SEC | 30,088 | 27,167 |
| VANGUARD INT-TERM CORPORATE | 79,705 | 81,605 |
| VANGUARD TOTAL INTL BOND ETF | 194,423 | 185,020 |
| SIX CIRCLES GLOBAL BOND | 229,900 | 217,486 |
| SIX CIRCLES CREDIT OPPORT | 55,020 | 54,241 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 1,000,074 | 1,051,798 |
| SIX CIRCLES US UNCONSTR EQ | 364,676 | 382,319 |
| FIDELITY INTL INDEX INST PRM | 92,952 | 96,202 |
| JP MORGAN BETABUILDERS CANADA | 72,032 | 68,993 |
| SIX CIRCLES INTL UNCON EQ | 245,475 | 246,739 |
| JP MORGAN BETABUILDERS EUROPE | 50,965 | 54,722 |
| JP MORGAN BETABUILDERS JAPAN | 96,637 | 96,742 |
| JP MORGAN BETABUILDERS DEVELOP | 57,858 | 55,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 464 | 232 | 232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 393 | 0 | 0 | |
| SOFTWARE EXPENSES | 571 | 0 | 0 | |
| INSURANCE | 534 | 0 | 0 | |
| MEALS | 125 | 0 | 0 | |
| MN COUNCIL OF NONPROFITS | 200 | 0 | 200 | |
| MN FILING FEE | 50 | 0 | 50 | |
| PAYROLL EXPENSES | 20,783 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANGEMENT FEES | 6,061 | 6,061 | 0 | |
| PAYROLL PROCESSING FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,518 | 1,518 | 0 | |
| EXCISE TAXES | 43,007 | 0 | 0 |