| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 7,155 | 1,431 | 0 | 5,724 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVER - B&H PHOTO | 2018-04-23 | 728 | 680 | SL | 5.000000000000 | 48 | 0 | 0 | |
| DELL LATITUDE LAPTOP | 2019-02-04 | 1,445 | 1,134 | SL | 5.000000000000 | 289 | 0 | 0 | |
| DELL LAPTOP | 2021-12-20 | 897 | 194 | SL | 5.000000000000 | 179 | 0 | 0 | |
| DELL LAPTOP | 2022-01-26 | 1,084 | 217 | SL | 5.000000000000 | 217 | 0 | 0 | |
| DELL LAPTOP RICHARD | 2023-01-12 | 867 | SL | 5.000000000000 | 173 | 0 | 173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEMS INC | 2,327,300 | 2,327,300 |
| ALPHABET INC | 3,911,320 | 3,911,320 |
| AMERICAN EXPRESS CO | 1,873,400 | 1,873,400 |
| APPLE INC COM | 10,781,680 | 10,781,680 |
| AUTOMATIC DATA PROCESSING | 1,094,959 | 1,094,959 |
| BOEING CO | 2,606,600 | 2,606,600 |
| BOOKING HOLDINGS INC | 2,837,776 | 2,837,776 |
| CHEVRON CORPORATION | 1,670,592 | 1,670,592 |
| COSTCO WHSL CORP | 5,676,688 | 5,676,688 |
| ECOLAB INC | 2,281,025 | 2,281,025 |
| FED EX CORP | 2,023,760 | 2,023,760 |
| HOME DEPOT INC | 3,812,050 | 3,812,050 |
| INTEL CORP | 1,130,625 | 1,130,625 |
| IQVIA HOLDINGS INC | 2,036,144 | 2,036,144 |
| J P MORGAN CHASE CO COM | 4,082,400 | 4,082,400 |
| JOHNSON JOHNSON | 2,037,620 | 2,037,620 |
| LOWES CO INC | 3,894,625 | 3,894,625 |
| MCDONALDS CORP COM | 1,186,040 | 1,186,040 |
| MICROSOFT CORP COM | 5,640,600 | 5,640,600 |
| NIKE INC | 1,954,260 | 1,954,260 |
| PAYCHEX INC | 1,429,320 | 1,429,320 |
| PEPSICO INC | 2,292,840 | 2,292,840 |
| PROCTER GAMBLE CO | 879,240 | 879,240 |
| UNITED PARCEL SERVICE INC | 1,257,840 | 1,257,840 |
| VISA INC COM | 1,041,400 | 1,041,400 |
| WALT DISNEY CO | 1,534,930 | 1,534,930 |
| WELLS FARGO CO | 1,476,600 | 1,476,600 |
| SCHLUMBERGER LTD | 780,600 | 780,600 |
| STRYKER CORP | 4,102,602 | 4,102,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET MUTUAL FUND | AT COST | 1,046,260 | 1,046,260 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SERVER - B&H PHOTO | 728 | 728 | 0 | |
| DELL LATITUDE LAPTOP | 1,445 | 1,423 | 22 | |
| DELL LAPTOP | 897 | 373 | 524 | |
| DELL LAPTOP | 1,084 | 434 | 650 | |
| DELL LAPTOP RICHARD | 867 | 173 | 694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 136 | 27 | 0 | 109 |
| TELEPHONE | 2,601 | 520 | 0 | 2,081 |
| BANK FEES | 64 | 0 | 0 | 64 |
| INSURANCE | 3,167 | 633 | 0 | 2,534 |
| OTHER OFFICE EXPENSES | 2,905 | 581 | 0 | 2,324 |
| SUBSCRIPTIONS | 4,290 | 858 | 0 | 3,432 |
| VOLUNTEER EXPENSES | 916 | 0 | 0 | 916 |
| POSTAGE & BOX RENTAL | 319 | 64 | 0 | 255 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 13,219,000 |
| RETURN OF UNSPENT GRANTS | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 306,032 | 306,032 | 0 | 0 |
| US BANK CUSTODIAL FEES | 1,428 | 1,428 | 0 | 0 |
| PENSION SERVICES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,033 | 5,207 | 0 | 20,826 |