| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 25,191 | 24,915 |
| APPLE INC | 25,045 | 24,392 |
| BANK AMER CORP | 25,565 | 24,327 |
| DISNEY WALT CO | 25,517 | 24,175 |
| HOME DEPOT | 50,858 | 48,696 |
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND | 50,000 | 47,819 |
| JP MORGAN CHASE & CO | 50,431 | 49,086 |
| MICROSOFT CORP | 25,134 | 24,348 |
| PFIZER INC | 24,301 | 25,176 |
| US BANK CORP | 25,630 | 23,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 41,093 | 98,651 |
| APPLE INC | 1,211 | 126,107 |
| BANK AMER CORP | 20,522 | 23,569 |
| BERKSHIRE HATHAWAY INC | 55,815 | 98,082 |
| CARMAX INC | 27,166 | 28,010 |
| CISCO SYS INC | 23,167 | 23,997 |
| DISNEY WALT CO | 62,421 | 46,499 |
| EXPEDITORS INTL WASH INC | 23,081 | 40,068 |
| FASTENAL CO COM | 30,655 | 61,532 |
| GENERAL ELECTRIC COMPANY | 47,447 | 72,111 |
| HOME DEPOT | 63,120 | 103,965 |
| JOHNSON & JOHNSON | 61,069 | 68,182 |
| JP MORGAN CHASE & CO | 67,672 | 104,612 |
| META PLATFORM, INC. | 17,796 | 30,087 |
| MICROSOFT CORP | 36,825 | 112,812 |
| O REILLY AUTOMOTIVE INC | 34,332 | 85,507 |
| OMNICOM GROUP INC | 32,838 | 41,092 |
| PARKER HANNIFIN CORP COM | 43,409 | 66,801 |
| PFIZER INC | 30,378 | 23,464 |
| PROGRESSIVE CORP | 59,260 | 129,017 |
| SCHWAB CHARLES CORP | 47,394 | 82,560 |
| TE CONNECTIVITY LTD | 37,862 | 59,713 |
| TJX COS INC | 26,596 | 46,904 |
| UNION PAC CORP | 30,680 | 45,440 |
| US BANK CORP | 36,042 | 29,214 |
| WELLS FARGO & CO | 26,515 | 27,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC | AT COST | 93,350 | 101,264 |
| ARTISAN INTERNATIONAL FUND | AT COST | 90,750 | 79,244 |
| ISHARES | AT COST | 94,912 | 129,900 |
| VANGUARD REAL ESTATE | AT COST | 70,001 | 70,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 14,278 | 7,139 | 0 | 7,139 |
| FOREIGN TAXES | 484 | 484 | 0 | 0 |
| POSTAGE | 356 | 356 | 0 | 0 |
| ACCOUNTING FEES | 2,400 | 1,200 | 0 | 1,200 |
| WEBSITE FEES | 1,520 | 0 | 0 | 1,520 |