| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 TAX PREP- TJS | 900 | 450 | 450 | 450 |
| WEST BANK TAX PREP FEE | 119 | 60 | 59 | 6 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON 2.45% DUE 3/1/26 | 10,186 | 9,607 |
| PROGRESSIVE CORP 2.45% DUE 1/15/27 | 10,108 | 9,388 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1ST SOURCE BANK CD 5.55% DUE 2/17/26 | AT COST | 14,975 | 14,984 |
| BARLAYS BANK DE WILMINGTON CD 5.0% | AT COST | 9,991 | 9,863 |
| FIFTH THIRD BANK CINCINNATI OH 5.3% | AT COST | 10,000 | 9,997 |
| JP MORGAN CHASE BANK CD 5.5% DUE 9/6/24 | AT COST | 10,005 | 10,001 |
| JP MORGAN CHASE BANK CD 5.7% DUE 10/16/2 | AT COST | 10,003 | 10,011 |
| SPDR S&P | AT COST | 31,028 | 45,114 |
| VANGUARD INDEX FUNDS S&P | AT COST | 85,526 | 200,928 |
| VANGUARD INDEX FUNDS VANGUARD | AT COST | 52,526 | 91,345 |
| WISDOMTREE US MID CAP DIVIDEND | AT COST | 30,854 | 46,193 |
| WISDOMTREE US SMALL CAP DIVIDEND | AT COST | 44,490 | 56,265 |
| PRINCIPAL BLUE CHIP FUND CLASS INST MF | AT COST | 20,800 | 26,526 |
| PRINCIPAL MIDCAP FUND CLASS INSTITUTIONA | AT COST | 28,152 | 34,993 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 31,473 | 34,562 |
| BAIRD ST BOND FUND | AT COST | 27,138 | 26,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE ON DIRECTORS | 1,300 | 1,300 | 1,300 | |
| PARK MAINTENANCE | 36,000 | 36,000 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENT | 819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES ON BROKERAGE ACCT | 6,221 | 622 | 622 | 5,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX OWED WITH 2022 TAX RETURN | 205 | 205 |