| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 1,838 | 612 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY DUE 2/22/24 | 97,637 | 99,257 |
| JP MORGAN CHASE CAP BUF RET | 50,000 | 51,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,787 | 82,553 |
| ABBVIE | 13,106 | 61,988 |
| HOME DEPOT | 24,784 | 138,620 |
| ISHARES US FINANCIAL | 22,689 | 68,328 |
| MCDONALDS CORP | 48,568 | 237,208 |
| NEXTERA ENERGY | 26,860 | 97,184 |
| NIKE | 27,679 | 130,284 |
| PROCTER & GAMBLE CO | 82,191 | 293,080 |
| RAYTHEON | ||
| RTX CORP | 12,437 | 25,242 |
| SEMPRA ENERGY | 26,398 | 59,784 |
| TEXAS INSTRUMENTS | 19,857 | 76,707 |
| US BANCORP | 14,915 | 32,460 |
| VANGUARD EXTD MRKT | 12,544 | 24,663 |
| VERIZON COMMUNICATIONS COM | 14,262 | 18,850 |
| VF CORP | ||
| VIATRIS | 896 | 1,321 |
| XCEL ENERGY | 26,190 | 61,910 |
| YUM CHINA HLDGS | 8,579 | 16,972 |
| YUM BRANDS INC | 19,880 | 52,264 |
| ADVANCED MICRO DEVICES | 9,910 | 17,689 |
| ALPHABET INC | 9,785 | 11,175 |
| AMAZON | 9,981 | 9,116 |
| AMGEN | 10,460 | 12,503 |
| APPLE | 10,528 | 15,624 |
| BANK OF AMERICA CORP | ||
| CELSIUS HOLDING | 10,843 | 10,904 |
| CHEVRON | 25,178 | 83,366 |
| COCA COLA | 10,509 | 16,122 |
| CORNING | 9,852 | 6,929 |
| DEXCOM | 9,892 | 12,409 |
| FIRST TRUST NASDAQ AI | 20,592 | 22,765 |
| GENERAL MILLS | 54,099 | 106,015 |
| INTEL CORP | ||
| ISHARES US AEROSPACCE & DEFENSE | 15,214 | 16,624 |
| JOHNSON & JOHNSON | 51,702 | 120,045 |
| KINDER MORGAN | 9,304 | 8,594 |
| KRATOS DEFENSE & SECURITY | 10,537 | 10,145 |
| MICROSOFT | 10,561 | 15,378 |
| NVIDIA | 10,653 | 29,772 |
| PALANTIR TECHNOLOGIES | 9,080 | 8,585 |
| PFIZER INC | ||
| PINTEREST INC | 10,629 | 10,371 |
| PROCTER & GAMBLE | 66,970 | 180,770 |
| SPROTT PHYSICAL SILVER TRUST | 10,714 | 11,312 |
| TIDAL SOFI NEXT 500 | 39,753 | 40,896 |
| TIDAL SOFI SELECT | 66,115 | 71,148 |
| US BANCORP | ||
| VANTECK GOLD MINERS | 16,526 | 15,748 |
| VANGUARD S&P 500 INDEX | 32,959 | 35,359 |
| ROUNDING | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK GLOBAL ALLOCATION FUND | AT COST | 14 | 18 |
| BLACKROCK GLOBAL ALLOC INSTL CL | AT COST | ||
| VANGUARD CASH RSV FEDL MONEY | AT COST | 71,918 | 71,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KILEY AND DENNIS | 8,278 | 6,209 | 2,069 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER OF STATE OF OHIO | 200 | 200 | ||
| EXPONENT PHELANTHROPY | 815 | 815 | ||
| MARGIN | 13 | 13 |
| Description | Amount |
|---|---|
| NON DIV DISTRIBUTION WEDBUSH | 367 |
| ACCOUNTING ADJUSTMANT | 255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 10,047 | 10,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY - TAX | ||||
| US TREASURY - ESTIMATE | ||||
| UBS 1099 - FOREIGN WEDBUSH | 269 | 269 |