| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 2,400 | 1,182 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 Shrs of BANK OF AMERICA CORP FXD TO 092024 VAR THRAFTR | 50,745 | 50,745 |
| 50000 Shrs of CITIGROUP INC FXD TO 052024 VAR THRAFTR 6.3000% | 50,022 | 50,022 |
| 50000 Shrs of JPMORGAN CHASE & CO FXD TO 022024 VAR THRAFTR 6.7500% | 51,420 | 51,420 |
| 15000 Shrs of METLIFE INC | 15,040 | 15,040 |
| 20000 Shrs of WELLS FARGO & CO | 19,962 | 19,962 |
| 14000 Shrs of CHEVRON CORP | 13,789 | 13,789 |
| 25000 Shrs of WALT DISNEY | 23,877 | 23,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15000 Shrs of INTACT FINL CORP CL A | 25,995 | 25,995 |
| 15000 Shrs of SPDR S&P DIVIDEND (SDY) | 187,455 | 187,455 |
| 220 Shrs of VANGUARD MID-CAP ETF INDEX (VO) | 51,181 | 51,181 |
| 390 Shrs of VANGUARD SMALL CAP ETF (VB) | 83,199 | 83,199 |
| 919 Shrs of ADVANCED MICRO DEVICES (AMD) | 121,429 | 121,429 |
| 474 Shrs of ALEXANDRIA REAL ESTATE EQ INC (ARE) | 60,089 | 60,089 |
| 1911 Shrs of Alphabet Inc CL A (GOOGL) | 263,568 | 263,568 |
| 990 Shrs of AMAZON COM INC (AMZN) | 147,690 | 147,690 |
| 303 Shrs of AMGEN INC (AMGN) | 87,348 | 87,348 |
| 1129 Shrs of APPLE INC (AAPL) | 210,089 | 210,089 |
| 495 Shrs of BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 132,984 | 132,984 |
| 37 Shrs of BLACKROCK INC (BLK) | 30,037 | 30,037 |
| 290 Shrs of CARRIER GLOBAL CORPORATION (CARR) | 16,661 | 16,661 |
| 455 Shrs of CATERPILLAR INC (CAT) | 121,000 | 121,000 |
| 1400 Shrs of CISCO SYS INC (CSCO) | 70,728 | 70,728 |
| 98 Shrs of DEERE & CO (DE) | 39,187 | 39,187 |
| 326 Shrs of HOME DEPOT INC (HD) | 105,897 | 105,897 |
| 297 Shrs of HONEYWELL INTL INC (HON) | 62,103 | 62,103 |
| 1168 Shrs of INTEL CORP (INTC) | 37,460 | 37,460 |
| 431 Shrs of JOHNSON & JOHNSON (JNJ) | 67,555 | 67,555 |
| 198 Shrs of JPMORGAN CHASE & CO (JPM) | 32,495 | 32,495 |
| 198 Shrs of LOCKHEED MARTIN CORP (LMT) | 90,043 | 90,043 |
| 59 Shrs of LOWES COMPANIES INC (LOW) | 13,130 | 13,130 |
| 100 Shrs of MASTERCARD INC CL A (MA) | 42,651 | 42,651 |
| 99 Shrs of MICROSOFT CORP (MSFT) | 34,426 | 34,426 |
| 300 Shrs of NEXTERA ENERGY INC (NEE) | 18,222 | 18,222 |
| 145 Shrs of OTIS WORLDWIDE CORP (OTIS) | 12,973 | 12,973 |
| 100 Shrs of PALO ALTO NETWORKS INC (PANW) | 29,488 | 29,488 |
| 900 Shrs of PROCTER & GAMBLE (PG) | 131,886 | 131,886 |
| 290 Shrs of RTX CORPORATION (RTX) | 24,401 | 24,401 |
| 136 Shrs of THERMO FISHER SCIENTIFIC (TMO) | 72,218 | 72,218 |
| 200 Shrs of TOTALENERGIES SE SPONSORED ADS (TTE) | 13,476 | 13,476 |
| 297 Shrs of UNITEDHEALTH GP INC (UNH) | 146,989 | 146,989 |
| 436 Shrs of VISA INC CL A (V) | 107,763 | 107,763 |
| 300 Shrs of ZOETIS INC CLASS-A (ZTS) | 59,211 | 59,211 |
| 1801 Shrs of GOLDMAN SACHS ACCESS TRE 0-1 Y (GBIL) | 179,632 | 179,632 |
| 415 Shrs of VANGUARD INFO TECH ETF (VGT) | 200,860 | 200,860 |
| 694 Shrs of VANGUARD SM CAP GROWTH ETF (VBK) | 167,788 | 167,788 |
| 60.173 Shrs of 3I GROUP PLC UNSPONS ADR (TGOPY) | 929 | 929 |
| 15.716 Shrs of ACCENTURE PLC IRELAND CL A (ACN) | 5,515 | 5,515 |
| 96.636 Shrs of AIA GROUP LTD SPON ADR (AAGIY) | 3,369 | 3,369 |
| 85.509 Shrs of AIRBUS SE UNSPONSORED ADR (EADSY) | 3,301 | 3,301 |
| 59.234 Shrs of ALCON INC (ALC) | 4,627 | 4,627 |
| 58 Shrs of AMADEUS IT GROUP S.A ADR (AMADY) | 4,157 | 4,157 |
| 6.541 Shrs of ARGENX SE ADR (ARGX) | 2,488 | 2,488 |
| 9.977 Shrs of ASML HOLDING NV NY REG NEW (ASML) | 7,552 | 7,552 |
| 70.308 Shrs of ASTRAZENECA PLC ADR (AZN) | 4,735 | 4,735 |
| 215 Shrs of ATLAS COPCO AS A ADR A NEW (ATLKY) | 3,703 | 3,703 |
| 144 Shrs of BRAMBLES LTD SPONSORED ADR (BXBLY) | 2,673 | 2,673 |
| 70 Shrs of CANADIAN PACIFIC KANSAS CITY (CP) | 5,534 | 5,534 |
| 82.332 Shrs of COMPASS GROUP PLC SPD ADR (CMPGY) | 2,252 | 2,252 |
| 108 Shrs of COMPUTERSHARE LTD SPN ADR (CMSQY) | 1,797 | 1,797 |
| 66.91 Shrs of CRH PLC (CRH) | 4,628 | 4,628 |
| 142 Shrs of DAIICHI SANKYO CO LTD SPON ADR (DSNKY) | 3,900 | 3,900 |
| 235 Shrs of DEUTSCHE BOERSE AG UNSPON ADR (DBOEY) | 4,841 | 4,841 |
| 254 Shrs of DEUTSCHE TELEKOM AG ADR (DTEGY) | 6,103 | 6,103 |
| 25.375 Shrs of DIAGEO PLC SPON ADR NEW (DEO) | 3,696 | 3,696 |
| 16.717 Shrs of EDENRED S A ADR (EDNMY) | 500 | 500 |
| 106 Shrs of EDP ENERGIAS DE PORTGUAL SA (EDPFY) | 5,334 | 5,334 |
| 38.706 Shrs of ESSILORLUXOTTICA ADR (ESLOY) | 3,882 | 3,882 |
| 39.774 Shrs of GIVAUDAN SA ADR (GVDNY) | 3,293 | 3,293 |
| 491 Shrs of HALEON PLC ADR (HLN) | 4,041 | 4,041 |
| 63.728 Shrs of HONG KONG EXCHANGES & CLEARING (HKXCY) | 2,187 | 2,187 |
| 26.475 Shrs of HOYA CORP SPONS ADR (HOCPY) | 3,310 | 3,310 |
| 43.479 Shrs of IBERDROLA SA SPON ADR (IBDRY) | 2,280 | 2,280 |
| 319 Shrs of INDUSTRIA DE DISENO TEXTIL IND (IDEXY) | 6,947 | 6,947 |
| 167 Shrs of INTESA SANPAOLO S.P.A. ADR (ISNPY) | 2,926 | 2,926 |
| 49.939 Shrs of KERING S A ADR NEW (PPRUY) | 2,201 | 2,201 |
| 48 Shrs of L OREAL CO ADR (LRLCY) | 4,779 | 4,779 |
| 149 Shrs of LEGRAND SA (LGRDY) | 3,098 | 3,098 |
| 13 Shrs of LINDE PLC (LIN) | 5,339 | 5,339 |
| 290 Shrs of LONDON STK EXCHANGE GROUP ADR (LNSTY) | 8,571 | 8,571 |
| 46.366 Shrs of LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 7,515 | 7,515 |
| 69 Shrs of MONOTARO CO LTD ADR (MONOY) | 753 | 753 |
| 72.505 Shrs of NESTLE SPON ADR REP REG SHR (NSRGY) | 8,400 | 8,400 |
| 10.589 Shrs of NICE LTD ADR (NICE) | 2,113 | 2,113 |
| 54.54 Shrs of NOMURA RESH INST LTD ADR (NRILY) | 1,587 | 1,587 |
| 107 Shrs of NOVO NORDISK A/S ADR (NVO) | 11,069 | 11,069 |
| 298 Shrs of OLYMPUS CORP ADR (OLYMY) | 4,313 | 4,313 |
| 114 Shrs of RELX PLC SPONSORED ADR (RELX) | 4,521 | 4,521 |
| 127 Shrs of RENTOKIL INITIAL PLC ADR (RTO) | 3,633 | 3,633 |
| 117 Shrs of SAFRAN SA (SAFRY) | 5,152 | 5,152 |
| 52.095 Shrs of SANDVIK AB SPONS ADR (SDVKY) | 1,127 | 1,127 |
| 44.585 Shrs of SAP AG (SAP) | 6,892 | 6,892 |
| 69 Shrs of SHISEIDO LTD SPON ADR (SSDOY) | 2,081 | 2,081 |
| 34.307 Shrs of SHOPIFY INC (SHOP) | 2,673 | 2,673 |
| 123 Shrs of SMC CORP JAPAN SPONSORED ADR (SMCAY) | 3,305 | 3,305 |
| 66 Shrs of SONY GROUP CORPORATION ADR (SONY) | 6,250 | 6,250 |
| 153 Shrs of STRAUMANN HLDG AG ADR (SAUHY) | 2,465 | 2,465 |
| 121 Shrs of SUNCOR ENERGY INC (SU) | 3,877 | 3,877 |
| 26 Shrs of THOMSON REUTERS CORP (TRI) | 3,802 | 3,802 |
| 79.335 Shrs of TOKYO ELECTRON LTD UNSPON ADR (TOELY) | 7,106 | 7,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 201961 Shrs of MSILF GOVERNMENT PTF INST (MVRXX) | FMV | 201,961 | 201,961 |
| 100000 Shrs of MSILF GOVERNMENT PTF INST (MVRXX) | FMV | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,477 | 0 | 1,861 | |
| Accrued Interest | 0 | 638 | 0 | |
| Miscellaneous Expenses | 140 | 0 | 140 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 650,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 21,234 | 23,156 | 0 | |
| Consulting Fee | 15,101 | 12,081 | 3,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 0 | 1,063 | 0 | |
| Excise Taxes | 1,750 | 0 | 0 |