| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE - 0.000% - 08/ | 45,000 | 47,174 |
| JPMORGAN CHASE - 0.000% - 04/0 | 46,000 | 51,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 15,818 | 17,132 |
| AMERICAN FUNDS EUROPACIFIC GRO | 107,993 | 100,013 |
| DOUBLELINE TOTAL RETURN BOND | 156,160 | 128,761 |
| ISHARE MSCI EMU INDX | 26,397 | 31,121 |
| ISHARES S&P NORTH AMERICA TECH | 62,843 | 97,255 |
| PRIMECAP ODYSSEY AGGRESSIVE GR | 62,818 | 70,189 |
| PROSHARES S&P 500 DIVIDEND ARI | 31,307 | 49,028 |
| RIVERNORTH DOUBLE LINE STRATEG | 49,485 | 40,719 |
| SCHWAB US MID CAP | 47,158 | 87,597 |
| VANGUARD S&P 500 ETF | 138,431 | 244,607 |
| VANGUARD S&P SMALL CAP 600 | 38,095 | 53,067 |
| VANGUARD SHOR-TERM GOV BOND | 66,815 | 67,488 |
| VANGUARD SHORT TERM CORPORATE | 47,377 | 47,583 |
| VANGUARD VALUE ETF | 16,507 | 17,342 |
| VERSUS CAPITAL MULTI MNGR REAL | 51,103 | 46,950 |
| VERSUS CAPITAL REAL ASSETS FUN | 55,126 | 55,655 |
| WESTERN ASSET CORE PLUS BOND P | 136,519 | 107,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,830 | 11,830 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,959 | 7,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 213 |