| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND LEGAL FEES | 3,480 | 1,740 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A G C O CORP | 1,336 | 1,336 |
| AB SMALL CAP GRW ADV ((QUAYX) | 25,296 | 25,296 |
| ABBOTT LABORATORIES | 684 | 684 |
| ABBVIE INC COM | 2,605 | 2,605 |
| ACCENTURE PLC IRELAND CL A | 1,018 | 1,018 |
| ADOBE INC (ADBE) | 3,580 | 3,580 |
| ADVANCED MICRO DEVICES AMD | 5,749 | 5,749 |
| ADYEN N V UNSPONSRED ADR | 924 | 924 |
| AIA GROUP LTD SPON ADR | 2,259 | 2,259 |
| AIR LIQUIDE ADR | 856 | 856 |
| AIR PROD & CHEM INC | 1,095 | 1,095 |
| ALCON INC | 1,016 | 1,016 |
| ALFA LAVAL AB-UNSPONS ADR | 1,121 | 1,121 |
| ALLIANZ SE ADR | 2,860 | 2,860 |
| AMAZON COM INC | 7,597 | 7,597 |
| AMBEV S A SPONSORED ADR | 476 | 476 |
| AMEREN CORP | 362 | 362 |
| AMERICAN ELECTRIC POWER CO | 1,949 | 1,949 |
| ANALOG DEVICES INC | 1,191 | 1,191 |
| APPLE INC | 12,129 | 12,129 |
| ARCHER DANIELS MIDLAND (ADM) | 1,011 | 1,011 |
| ARM HOLDINGS PLC ADR (ARM) | 827 | 827 |
| ASML HOLDING NV NY REG NEW | 1,514 | 1,514 |
| ASSA ABLOY AB UNSP ADR (ASAZY) | 842 | 842 |
| ASTRAZENECA PLC ADR | 1,299 | 1,299 |
| AT&T INC | 762 | 762 |
| ATLAS COPCO AS A ADR A NEW | 1,309 | 1,309 |
| ATLASSIAN CORPORATION CLA (TEAM) | 1,498 | 1,498 |
| AUTODESK INC DELAWARE | 2,430 | 2,430 |
| AUTOMATIC DATA PROCESSING INC | 523 | 523 |
| AVALONBAY COMM INC | 187 | 187 |
| AVERY DENNISON CORPORATION | 404 | 404 |
| BANCO BILBAO VIZ ARG SA ADS | 1,394 | 1,394 |
| BANK NEW YORK MELLON CORP (BK) | 566 | 566 |
| BANK OF AMERICA | 774 | 774 |
| BECTON DICKINSON & CO | 488 | 488 |
| BERKSHIRE HATHAWAY CL-B NEW | 2,853 | 2,853 |
| BHP GROUP LIMITED ADR | 1,885 | 1,885 |
| BIONTECH SE ADR (BNTX) | 950 | 950 |
| BLACKROCK INC | 2,417 | 2,417 |
| BLACKSTONE INC | 301 | 301 |
| BLOCK INC CL A (SQ) | 3,017 | 3,017 |
| BOOZ ALLEN HAMILTON HLDG CL-A | 300 | 300 |
| BRIDGESTONE CP ADR | 1,574 | 1,574 |
| BRISTOL MYERS SQUIBB CO | 486 | 486 |
| BROADCOM INC | 3,349 | 3,349 |
| BUNZL PLC NEW | 1,627 | 1,627 |
| BURBERRY GROUP PLC SPONS ADR | 694 | 694 |
| CALAMOS MARKET NEUTRAL INC | 18,004 | 18,004 |
| CANADIAN NATL RAILWAY CO | 754 | 754 |
| CARREFOUR SA SPONSORED ADR | 66 | 66 |
| CHARLES SCHWAB NEW | 947 | 947 |
| CHEVRON CORP | 4,475 | 4,475 |
| CHUBB LTD | 1,130 | 1,130 |
| CHUGAI PHARMACEUTIC UNSP ADR | 2,292 | 2,292 |
| CISCO SYS INC | 1,297 | 1,297 |
| CITIGROUP INC NEW | 1,235 | 1,235 |
| CME GROUP INC | 842 | 842 |
| CMS ENERGY CP | 290 | 290 |
| COCA COLA CO | 825 | 825 |
| COLUMBIA SELECT MIDCAP VAL I (NAMAX) | 38,936 | 38,936 |
| COMCAST CORP (NEW) CLASS A | 3,157 | 3,157 |
| COMPAGNIE FIN RICHEMONTAG ADR | 1,197 | 1,197 |
| CONOCOPHILLIPS | 580 | 580 |
| CONSTELLATION BRANDS INC CL A | 1,960 | 1,960 |
| CREDICORP LTD (BAP) | 714 | 714 |
| CUMMINS INC | 473 | 473 |
| DAIFUKU CO LTD ADR | 617 | 617 |
| DASSAULT SYSTEMS SA ADS | 2,150 | 2,150 |
| DBS GROUP HOLDINGS LTD SP | 2,539 | 2,539 |
| DELL TECHNOLOGIES INC CL C (DELL) | 1,301 | 1,301 |
| DEXCOM INC (DXCM) | 2,730 | 2,730 |
| DIAGEO PLC SPON ADR NEW | 1,165 | 1,165 |
| DOMINOS PIZZA INC (DPZ) | 1,840 | 1,840 |
| DTE ENERGY COMPANY | 211 | 211 |
| EATON CORP PLC | 2,738 | 2,738 |
| ELECTRONIC ARTS INC | 1,231 | 1,231 |
| ELEVANCE HEALTH INC | 2,150 | 2,150 |
| ELI LILLY & CO | 4,663 | 4,663 |
| EMERSON ELECTRIC CO | 2,141 | 2,141 |
| ENTERGY CORP NEW | 405 | 405 |
| EOG RESOURCES INC | 847 | 847 |
| EPIROC AKTIEBOLAG ADR | 1,023 | 1,023 |
| ERSTE GROUP BANK AG SPONS ADR | 1,298 | 1,298 |
| ESSI LORLUXOTTICA | 1,404 | 1,404 |
| EVERCORE INC CLASS A | 1,539 | 1,539 |
| EVERSOURCE ENERGY COM | 267 | 267 |
| EXXON MOBIL CORP | 1,574 | 1,574 |
| FOMENTO ECONOMIC MEXICANO | 2,346 | 2,346 |
| FREEPORT-MCMORAN CL-B | 1,204 | 1,204 |
| GENERAL MILLS INC (GIS) | 327 | 327 |
| GENMAB A S ADR (GMAB) | 860 | 860 |
| GENUINE PARTS CO (GPC) | 139 | 139 |
| GOG PARTNERS EMPG MKTS EQ INS (GOGIX) | 37,712 | 37,712 |
| GSK PLC ADR | 519 | 519 |
| HALEON PLC ADR (HLN) | 1,424 | 1,424 |
| HARTFORD STRATEGIC INCOME (HSNIX ) | 15,910 | 15,910 |
| HDFC BANK LTD ADR | 2,550 | 2,550 |
| HOME DEPOT INC | 1,733 | 1,733 |
| HONEYWELL INTERNATIONAL INC | 2,307 | 2,307 |
| HSBC HOLDINGS PLC SPON ADR NEW | 1,378 | 1,378 |
| I SHARES RUSSELL 1000 GRW ETF (IWF) | 12,992 | 12,992 |
| I SHARES RUSSELL 1000 VALUE ETF (IWD) | 3,801 | 3,801 |
| IBEROLA SA SPON ADR | 1,259 | 1,259 |
| ICICI BANK LTD | 834 | 834 |
| ILL TOOL WORKS INC (ITW) | 560 | 560 |
| INFINEON TECHNOLOGIES AG | 4,760 | 4,760 |
| INTESA SANPAOLI S.P.A ADR | 1,209 | 1,209 |
| INTL BUSINESS MACHINES CORP | 2,780 | 2,780 |
| IQVIA HOLDINGS INC | 1,404 | 1,404 |
| ISHARES RUSSELL 2000 GRWTH ETF TWO | 1,513 | 1,513 |
| JANUS HENDERSON MLT SEC INC I (JMUIX) | 15,916 | 15,916 |
| JOHN HANCOCK BOND I (JHBIX) | 51,278 | 51,278 |
| JOHNSON & JOHNSON | 3,762 | 3,762 |
| JPMORGAN CHASE & CO | 6,124 | 6,124 |
| KDDI CORP UNSPON ADR KDDIY) | 1,416 | 1,416 |
| KLA CORPROATION | 1,143 | 1,143 |
| KNIGHT-SWIFT TRANSN HLDGS CL A | 1,797 | 1,797 |
| KOMATSU LTD SPON ADR NEW | 889 | 889 |
| L OREAL CO ADR | 2,290 | 2,290 |
| LAM RESEARCH CORPORATION | 2,330 | 2,330 |
| LINDE PLC | 1,643 | 1,643 |
| LOCKHEED MARTIN CORP | 453 | 453 |
| LONZA GROUP AG ZUERICH ADR | 945 | 945 |
| LOWES COMPANIES INC | 1,599 | 1,599 |
| LULULEMON ATHLETICA INC | 1,534 | 1,534 |
| MAI MANAGED VOLATILITY INSTL MAIPX | 12,528 | 12,528 |
| MAKITA CORPORATION LTD ADR NEW (MKTAY) | 883 | 883 |
| MANULIFE FINANCIAL CORP | 1,790 | 1,790 |
| MARSH & MCLENNAN COS INC | 1,076 | 1,076 |
| MCDONALDS CORP | 2,669 | 2,669 |
| MEDTRONIC PLC SHS | 694 | 694 |
| MERCADOLIBRE INC | 1,572 | 1,572 |
| MERCK & CO INC NEW COM | 2,289 | 2,289 |
| META PLATFORMS INC CL A META | 1,400 | 1,400 |
| MICROCHIP TECHNOLOGY INC | 2,525 | 2,525 |
| MICRON TECH INC | 1,280 | 1,280 |
| MICROSOFT CORP | 14,666 | 14,666 |
| MITSUBISHI UFJ FINCL GRP ADS | 1,490 | 1,490 |
| MONDELEZ INTL INC COM | 797 | 797 |
| MORGAN STANLEY | 187 | 187 |
| NATIONAL GRID PLC SPON ADR | 1,224 | 1,224 |
| NESTLE SPON ADR REP REG SHR | 938 | 938 |
| NETFLIX INC (NFLX | 3,408 | 3,408 |
| NEXTERA ENERGY INC | 1,579 | 1,579 |
| NIKE INC B | 253 | 253 |
| NORTHROP GRUMMAN CP | 4,213 | 4,213 |
| NOVO NORDISK A/S ADR NVO | 2,226 | 2,226 |
| NOVOZYMES A/S UNSPONS APR | 605 | 605 |
| NVIDIA CORPORATION | 1,189 | 1,189 |
| PACKAGING CORP AMER | 326 | 326 |
| PARKER HANNIFIN CORP | 1,170 | 1,170 |
| PAYPAL HLDGS INC COM PYPL | 898 | 898 |
| PEPSICO INC NC | 679 | 679 |
| PERFORMANCE FOOD GROUP CO (PFGC) | 3,250 | 3,250 |
| PHILIP MORRIS INTL INC | 659 | 659 |
| PINTEREST INC CL A (PINS) | 1,519 | 1,519 |
| PNC FINL SVSC GP | 774 | 774 |
| PPG INDUSTRIES INC | 687 | 687 |
| PRINCIPAL SM MDCP DIV INC I | 26,282 | 26,282 |
| PROCTER & GAMBLE | 2,931 | 2,931 |
| PROLOGIS INC COM | 1,733 | 1,733 |
| PT TELEKOMUNIKASI INDONESIA | 824 | 824 |
| PUBLIC STORAGE (PSA) | 337 | 337 |
| RECRUIT HOLDINGS CO. LTD. ADR | 1,303 | 1,303 |
| RELX PLC SPONSORED ADR | 1,705 | 1,705 |
| RIO TINTO PLC SPON ADR | 2,699 | 2,699 |
| ROCHE HOLDINGS ADR | 2,862 | 2,862 |
| S&P GLOBAL INC COM (SPGI) | 2,647 | 2,647 |
| SALESFORCE INC | 2,097 | 2,097 |
| SANOFI ADR (SNY) | 1,441 | 1,441 |
| SAP AG | 4,174 | 4,174 |
| SCHNEIDER ELEC SA UNSP ADR | 3,655 | 3,655 |
| SENSATA TECHNOLOGIES HLDG PLC | 1,337 | 1,337 |
| SERVICE NOW INC (NOW) | 2,826 | 2,826 |
| SHELL PLC ADR | 3,290 | 3,290 |
| SHIMANO INC ADR | 573 | 573 |
| SHIONOGI & CO LTD UNSPONS ADR | 60 | 60 |
| SHOPIFY INC | 3,350 | 3,350 |
| SIEMENS AKTIENGESELLSCHAFT | 1,877 | 1,877 |
| SMC CORP JAPAN SPONSORED ADR | 1,103 | 1,103 |
| SONOVA HLDG AG UNSP ADR | 782 | 782 |
| SONY GROUP CORPORATION ADR | 3,598 | 3,598 |
| SOUTHERN CO (SO) | 586 | 586 |
| SPDR BLOOMBERG 1-3 MONTH T-B BIL | 1,117 | 1,117 |
| SPDR S&P 500 EFT TRUST (SPY) | 594 | 594 |
| SVENSKA HANDELSBANKEN AB ADR | 1,254 | 1,254 |
| SYMRISE AG UNSPONS ADR | 908 | 908 |
| SYSMEX CORP UNSPON ADR | 557 | 557 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 5,200 | 5,200 |
| TESLA INC (TSLA) | 1,428 | 1,428 |
| TEXAS INSTRUMENTS | 682 | 682 |
| THERMO FISHER SCIENTIFIC | 531 | 531 |
| T-MOBILE US INC COM (TMUS) | 4,650 | 4,650 |
| TRANE TECHNOLOGIES PLC | 771 | 771 |
| UBER TECHNOLOGIES INC (UBER) | 4,125 | 4,125 |
| ULTA BEAUTY INC, (ULTA) | 2,273 | 2,273 |
| UNICHARM CORP UNSPON ADR | 890 | 890 |
| UNILEVER PLC (NEW ) ADS (UL) | 1,649 | 1,649 |
| UNION PACIFIC CORP | 1,452 | 1,452 |
| UNITED PARCEL SER INC CL-B | 943 | 943 |
| UNITEDHEALTH GP INC | 4,955 | 4,955 |
| VALERO ENERGY CP DELA NEW | 2,340 | 2,340 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | 5,413 | 5,413 |
| VANGUARD INTL EQUITY INDEX FD | 5,726 | 5,726 |
| VANGUARD SHORT TERM BND BSY | 12,631 | 12,631 |
| VERISK ANALYTICS INC COM (VRSK) | 2,368 | 2,368 |
| VESTAS WIND SYSTEMS ADS | 1,514 | 1,514 |
| VISA INC. CL A (V) | 5,467 | 5,467 |
| WALMART INC | 2,667 | 2,667 |
| WALT DISNEY CO HLDG CO | 162 | 162 |
| WASTE MGMT INC | 607 | 607 |
| WEC ENERGY GROUP INC COM | 253 | 253 |
| WELLS FARGO & CO NEW | 832 | 832 |
| YETI HOLDINGS INC. (YETI) | 1,916 | 1,916 |
| ZILLOW GROUP INC CL C CAP STK (Z) | 2,372 | 2,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 5,992 | 5,992 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 264 | 0 | 264 |
| OTHER INCOME | 49 | 49 | 49 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKET VALUE OF SECURITIES | 47,605 |
| NONDEDUCTIBLE MISCELLANEOUS EXPENSE | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 596 | 596 | 0 |