| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 15,703 | 7,852 | 7,851 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON STEPHENS SM CA | 77,055 | 61,011 |
| ARTISAN HIGH INCOME FD INSTL | 120,599 | 109,947 |
| BAIRD AGGREGATE BD FD INSTL | 563,721 | 476,320 |
| ISHARES S&P 500 STK INDEX FUND | 575,063 | 753,701 |
| CAUSEWAY INTERNATIONAL VALUE-I | 133,082 | 163,972 |
| COHEN & STEERS INSTL REALTY FD | 199,041 | 211,078 |
| FIDELITY EMER MKTS INDEX INSTL | 154,185 | 144,338 |
| FROST GROWTH EQUITY FUND INSTL | ||
| FROST LOW DURATION BOND FD INS | 196,744 | 184,122 |
| FROST CREDIT FUND INSTL | 115,047 | 107,831 |
| FROST TOTAL RETURN BOND FUND I | 565,033 | 529,826 |
| HARDING LOEVNER INTL EQ FD INS | ||
| JHANCOCK DISCPLNED VALUE MID C | 275,475 | 339,051 |
| MFS VALUE FUND CL R6 | 3,062 | 2,854 |
| T ROWE PRICE MIDCAP GROWTH FD | 389,596 | 358,924 |
| T ROWE PRICE INTL DISC FD INST | 106,810 | 80,760 |
| TEMPLETON GLOBAL BOND FUND | 153,728 | 124,674 |
| VICTORY SMALL CO OPP FUND | 71,808 | 79,294 |
| ABBOTT LABORATORIES | 7,033 | 6,824 |
| ADOBE INC | 11,220 | 14,318 |
| ADVANCED MICRO DEVICES INC | 2,764 | 4,275 |
| AIRBNB INC CL A | 2,834 | 2,859 |
| ALPHABET INC CL A | 21,151 | 33,526 |
| ALPHABET INC CL C | 17,696 | 28,186 |
| AMAZON.COM INC | 50,293 | 48,621 |
| AMERICAN ELECTRIC POWER INC | 5,923 | 4,711 |
| AMERICAN EXPRESS CO | 9,399 | 15,175 |
| AMERICAN EXPRESS CO 3.3750% 05 | 100,131 | 99,235 |
| AMERICAN TOWER CORP REIT | 3,120 | 2,806 |
| AMGEN INC | 4,200 | 5,184 |
| ANALOG DEVICES INC | 3,897 | 5,361 |
| AON PLC | 10,033 | 13,969 |
| APPLE INC | 33,403 | 53,331 |
| APPLE INC 0.7000% 02/08/26 | 92,580 | 92,649 |
| APPLIED MATERIALS INC COM | 7,357 | 16,045 |
| ASTRAZENECA PLC SPONS ADR | 9,951 | 12,123 |
| BANK OF AMERICA CORP | 11,476 | 14,074 |
| BAXTER INTERNATIONAL INC | 5,800 | 2,784 |
| BERKSHIRE HATHAWAY INC CL B | 14,474 | 22,113 |
| BOEING CO | ||
| BOOKING HOLDINGS INC | 4,146 | 7,094 |
| BOSTON SCIENTIFIC CORP | 8,346 | 13,874 |
| BRISTOL-MYERS SQUIBB CO | 6,800 | 5,439 |
| CANADIAN PACIFIC RAILWAY LTD | 8,429 | 9,883 |
| CHEVRON CORP 1.5540% 05/11/25 | 95,828 | 95,904 |
| CHEVRON CORPORATION | 10,406 | 17,899 |
| CHIPOTLE MEXICAN GRILL INC CL | 8,854 | 16,009 |
| CHUBB LIMITED | 9,773 | 14,690 |
| CISCO SYSTEMS INC | 7,664 | 9,144 |
| COMCAST CORPORATION CL A | 4,814 | 4,253 |
| CONOCOPHILLIPS | 4,058 | 9,866 |
| CONSTELLATION BRANDS INC CL A | 12,117 | 14,263 |
| CORNING INC | 8,602 | 7,156 |
| COSTCO WHOLESALE CORP NEW | 7,294 | 12,542 |
| CVS HEALTH CORP | 10,373 | 12,239 |
| DANAHER CORPORATION | 11,149 | 12,724 |
| DISNEY (WALT) COMPANY HOLDING | 6,629 | 4,153 |
| DUPONT DE NEMOURS INC | 11,348 | 13,770 |
| EATON CORP PLC | 1,284 | 2,649 |
| EDWARDS LIFESCIENCES CORP | 2,642 | 2,364 |
| ELEVANCE HEALTH INC | 13,227 | 18,862 |
| ELI LILLY & CO | 5,236 | 21,568 |
| ENTERGY CORP | 7,674 | 6,881 |
| EVERGY INC | 9,867 | 9,031 |
| EXPEDIA GROUP INC | 8,654 | 10,777 |
| FIDELITY NATL INFO SVCS INC | 11,925 | 4,866 |
| FLEXSHARES GLBL UPSTREAM NAT R | 91,913 | 88,002 |
| FLOOR & DECOR HLDGS INC CL A | 2,902 | 3,012 |
| FORTIVE CORP | 4,366 | 4,491 |
| HEALTHPEAK OP LLC | ||
| HOME DEPOT INC | 14,976 | 19,060 |
| HONEYWELL INTERNATIONAL INC | 8,183 | 8,388 |
| HUMANA INC | 5,906 | 6,409 |
| INTERCONTINENTAL EXCHANGE INC | 3,928 | 4,623 |
| JOHNSON & JOHNSON COM | 14,104 | 14,734 |
| JP MORGAN CHASE & CO 700% 09/2 | 89,904 | 90,617 |
| JPMORGAN CHASE & CO | ||
| KKR & COMPANY INC CLASS A | 4,645 | 5,965 |
| L3HARRIS TECHNOLOGIES INC | 9,992 | 10,531 |
| LAM RESEARCH CORPORATION | 4,278 | 5,483 |
| LENNAR CORP CL A | 4,053 | 6,409 |
| LOWES COS INC | 13,909 | 19,362 |
| LULULEMON ATHLETICA INC | 3,915 | 5,624 |
| MARVELL TECHNOLOGY INC | 7,419 | 9,650 |
| MASTERCARD INC CL A | 17,493 | 22,179 |
| MATCH GROUP INC | ||
| MEDTRONIC PLC | 12,784 | 9,556 |
| MERCK & CO INC | 5,761 | 8,067 |
| META PLATFORMS INC | 19,313 | 24,777 |
| SALESFORCE INC | ||
| SEAGEN INC | ||
| SERVICENOW INC | 13,344 | 18,369 |
| SHERWIN-WILLIAMS CO | 6,593 | 8,421 |
| SNOWFLAKE INC CL A | 3,082 | 2,388 |
| SONY GROUP CORP SPONSORED ADR | 11,766 | 12,404 |
| STARBUCKS CORP | 5,893 | 5,761 |
| STRYKER CORP | 7,653 | 9,882 |
| SYSCO CORP | ||
| TESLA INC | 2,267 | 2,982 |
| THERMO FISHER SCIENTIFIC INC | 5,670 | 5,839 |
| TJX COMPANIES INC | 5,772 | 8,912 |
| T-MOBILE US INC | 6,963 | 8,658 |
| TRUIST FINANCIAL CORP | ||
| UBER TECHNOLOGIES INC | 2,749 | 2,894 |
| UNION PACIFIC CORP | 15,006 | 17,930 |
| UNITEDHEALTH GROUP INC | 14,968 | 21,059 |
| VALERO ENERGY CORP NEW | 6,738 | 16,380 |
| VISA INC CL A | 19,897 | 24,473 |
| WALMART INC 3.7000% 06/26/28 | 101,668 | 98,884 |
| WEYERHAEUSER CO REIT | ||
| WORKDAY INC CL A | 2,711 | 3,313 |
| ZOETIS INC | 6,463 | 7,697 |
| MICROSOFT CORP | 57,467 | 100,027 |
| MOODYS CORP | 6,033 | 8,592 |
| NASDAQ INC | ||
| NIKE INC CLASS B | 6,066 | 4,994 |
| NVIDIA CORP | 5,342 | 19,809 |
| O'REILLY AUTOMOTIVE INC | 3,161 | 6,651 |
| OTIS WORLDWIDE CORP | 4,861 | 6,442 |
| PFIZER INC | 5,478 | 4,059 |
| PHILIP MORRIS INTL INC | 8,394 | 10,067 |
| PRINCIPAL FINANCIAL GROUP | ||
| PROCTER & GAMBLE CO | 14,345 | 14,654 |
| PROGRESSIVE CORPORATION | 9,205 | 15,450 |
| PROLOGIS INC REIT | 5,907 | 6,132 |
| QUALCOMM INC | 19,633 | 19,091 |
| S&P GLOBAL INC | ||
| ABBVIE INC | 3,145 | 3,409 |
| GOLDMAN SACHS GQG PARTNERS INT | 132,778 | 142,339 |
| HYATT HOTELS CORP CL A | 1,801 | 1,956 |
| JACOBS SOLUTIONS INC | 2,269 | 2,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| U S TREASURY NOTES 1 | 95,496 | 95,496 | 94,387 |
| U S TREASURY NOTES 2 | 99,918 | 99,918 | 99,086 |
| U S TREASURY NOTES 2 | 99,699 | 99,699 | 96,250 |
| U S TREASURY NOTES 2 | 100,020 | 100,012 | 97,645 |
| U S TREASURY NOTES 2 | 99,414 | 99,414 | 95,977 |
| MISCELLANEOUS COINS/JEWELRY | 1 | 0 | 0 |
| CROCKETT CO., TX; UNK. AC. | 1 | 1 | 184,998 |
| PECOS/TERRELL, TX; 8102.4. AC. | 1 | 1 | 181 |
| 5,843 ACRES, CROCKETT, CO., TX | 2,835,000 | 2,835,000 | 4,674,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE | 824 | 824 | 0 | |
| OIL & GAS PROCESSING EXPENSE | 550 | 550 | 0 | |
| MINERAL FEES | 2,393 | 2,393 | 0 | |
| REAL ESTATE FEES | 38,120 | 38,120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 40,990 | 40,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 FEDERAL TAX PAYMENT | 135 | 0 | 0 | |
| 2023 FEDERAL ESTIMATES | 1,016 | 0 | 0 | |
| REAL ESTATE TAXES | 1,479 | 479 | 0 | |
| OIL & GAS PRODUCTION TAX | 1,809 | 1,809 | 0 | |
| OIL AND GAS AD VALOREM TAX | 922 | 922 | 0 | |
| OIL & GAS TAX RENDITION | 88 | 88 | 0 |