| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNOTT CPA AND ASSOCIATES LLC | 18,106 | 9,053 | 9,053 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-07-01 | 1,789 | 1,789 | 200DB | 5.000000000000 | 0 | 0 | ||
| 393 ROUTE 17 | 2010-07-01 | 3,350,000 | L | 0 | 0 | ||||
| 385 ROUTE 17 | 2010-07-01 | 2,400,000 | L | 0 | 0 | ||||
| BUILDING 385 ROUTE 17 | 2017-10-01 | 1,262,279 | 168,573 | SL | 39.000000000000 | 32,366 | 32,366 | ||
| BUILDING 385 ROUTE 17 | 2019-04-30 | 288,511 | 27,434 | SL | 39.000000000000 | 7,398 | 7,398 | ||
| BUILDING 385 ROUTE 17 | 2020-11-07 | 10,226 | 557 | SL | 39.000000000000 | 262 | 262 | ||
| BUILDING 393 ROUTE 17 | 2021-11-09 | 4,012,784 | 115,753 | SL | 39.000000000000 | 102,892 | 102,892 | ||
| RENOVATION 393 | 2023-10-02 | 350,999 | SL | 39.000000000000 | 1,875 | 1,875 | |||
| RENOVATION 385 | 2023-07-31 | 99,007 | SL | 39.000000000000 | 1,164 | 1,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST 6709 SHS | 478,596 | 2,747,482 |
| SPDR S&P 500 ETF 10,035 SHS | 2,430,844 | 4,769,549 |
| VANGUARD WORLD FUND 194317 SHS | 3,964,315 | 6,328,895 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 393 ROUTE 17 | 3,350,000 | 0 | 3,350,000 | |
| 385 ROUTE 17 | 2,400,000 | 0 | 2,400,000 | |
| BUILDING 385 ROUTE 17 | 1,262,279 | 200,939 | 1,061,340 | |
| BUILDING 385 ROUTE 17 | 288,511 | 34,832 | 253,679 | |
| BUILDING 385 ROUTE 17 | 10,226 | 819 | 9,407 | |
| BUILDING 393 ROUTE 17 | 4,012,784 | 218,645 | 3,794,139 | |
| RENOVATION 393 | 350,999 | 1,875 | 349,124 | |
| RENOVATION 385 | 99,007 | 1,164 | 97,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,744 | 872 | 872 | |
| LEGAL AND PROFESSIONAL | 45,760 | 45,760 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 2,133 | 0 | 2,133 | |
| GENERAL INSURANCE | 2,101 | 2,101 | 0 | |
| BANK CHARGES | 1,150 | 576 | 575 | |
| UTILITIES | 30,314 | 30,314 | 0 | |
| INSURANCE | 35,985 | 35,985 | 0 | |
| DUMPSTER SERVICE | 17,971 | 17,971 | 0 | |
| REPAIRS AND MAINTENANCE | 13,100 | 13,100 | 0 | |
| LANDSCAPING | 38,453 | 38,453 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 851 | 851 |
| Description | Amount |
|---|---|
| INVESTMENT COST BASIS ADJUSTMENT | 659,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 7,000 | 7,000 | 0 | |
| COMMISSION | 92,889 | 92,889 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 17,332 | 0 | 0 | |
| PROPERTY TAXES | 306,200 | 306,200 | 0 |