| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See Detail in Part IV | 624,680 | 552,497 | 72,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,003.370 PZENA EMERGING MARKETS FOCUSED VAL | 61,250 | 60,991 | |
| 4,575.665 SH AMER BEACON STEPHENS SMALL CAP GROWTH | 73,000 | 62,870 | |
| 2,630.399 SH AMERICAN BEACON SMALL CAP VAL INSTL | 53,000 | 65,602 | |
| 3,349.581 SH BALLIE GIFFORD EMERGING MARKETS EQ | 61,250 | 62,704 | |
| 2,707.201 SH COHEN & STEERS INSTL REALTY SHARES | 115,543 | 125,695 | |
| 4,396.124 SH DODGE & COX INTERNATIONAL STOCK | 186,000 | 216,113 | |
| 10,826.542 SH WCM FOCUSED INTERNATIONAL GROWTH FUND | 186,000 | 246,412 | |
| 7,891.416 SH NORTHERN MULTIMANAGER GL LSTD INFRASTRUCTURE | 95,335 | 94,460 | |
| 235.294 SH T ROWE PRICE MID CAP GROWTH FUND | 22,000 | 23,588 | |
| 3,844.557 SH HOTCHKISS AND WILEY HIGH YIELD FUND | 38,830 | 40,406 | |
| 19,453.230 SH NEUBERGER BERMAN CORE BOND INSTL | 168,076 | 174,495 | |
| 2,612.810 SH FIDELITY GOVERNMENT MONEY MARKET | 2,613 | 2,613 | |
| 1,435.187 iSHARES TRUST MSCI EMG MKTS ETF | 51,446 | 57,709 | |
| 301.946 SH iSHARES CORE S&P MIDCAP ETF | 49,771 | 83,684 | |
| 1,104.935 SH iSHARES TRUST RUSSELL 1000 GROWTH ETF | 145,978 | 334,983 | |
| 482.935 SH iSHARES RUSSELL 1000 INDEX FUND | 39,615 | 126,655 | |
| 1,106.202 SH SPDR S&P 500 ETF TRUST UNIT | 327,474 | 525,789 | |
| 1,558.000 SH SCHWAB STRATEGIC TR US MID-CAP ETF | 89,164 | 117,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Strauss Troy Tax and Charitable Filing | 4,393 | 4,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 0 | 2,109 | 2,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 6,829 | 6,829 | ||
| State Charitable Registration Fee | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Dividends | 6,831 | 6,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 2,373 | |||
| Foreign Taxes | 1,381 | 1,381 |