| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,925 | 2,731 | 8,194 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINL 3.75% 07/28/26 | 9,562 | 9,562 |
| CHEVRON USA 8.0% 04/01/27 | 6,705 | 6,696 |
| CONAGRA BRANDS 7.125% 10/01/26 | 10,886 | 10,474 |
| CVS HEALTH CORP 6.125% 09/15/39 | 11,531 | 10,605 |
| MARVELL TECHNO 4.875% 06/22/28 | 10,138 | 9,950 |
| SCOTTS MIRACLE GR 4.5% 15/15/29 | 8,310 | 8,925 |
| UNDER ARMOUR, IN 3.25% 06/15/26 | 8,810 | 9,413 |
| US STEEL CORP 6.65% 06/01/37 | 10,120 | 10,425 |
| WARNER BROS. 3.9% 11/15/24 | 14,527 | 14,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS | 5,174 | 5,083 |
| ADOBE | 3,215 | 4,176 |
| ALPHABET INC. | 29,626 | 47,915 |
| ALTRIA GROUP INC | 4,682 | 4,034 |
| AMAZON.COM INC | 10,075 | 9,116 |
| AMERICAN EXPRESS CO | 6,210 | 12,176 |
| AMGEN INC. | 6,042 | 9,793 |
| APOLLO GLOBAL MGMT | 2,965 | 6,523 |
| APPLE INC | 6,997 | 11,167 |
| BANK MONTREAL QUEBEC | 1,913 | 1,979 |
| BOOKING HOLDINGS INC | 8,337 | 14,189 |
| BROADCOM INC | 5,769 | 22,325 |
| CAPITAL ONE FC | 3,435 | 5,376 |
| CHAMPION BEAR RES | 2,400 | 408 |
| CHARTER COMMUNICATN | 9,769 | 5,830 |
| EATON CORP PLC | 18,245 | 57,797 |
| ELECTRONIC ARTS INC | 11,452 | 16,691 |
| EOG RESOURCES INC | 9,846 | 22,255 |
| ESTEE LAUDERCO INC | 6,785 | 9,360 |
| FEDEX | 9,911 | 11,384 |
| GOLDMAN SACHS BDC INC | 2,531 | 2,095 |
| HOME DEPOT | 4,557 | 4,505 |
| HONEYWELL INTL INC | 14,004 | 14,680 |
| INTEL CORP | 6,108 | 15,075 |
| J M SMUCKER CO | 4,749 | 5,055 |
| JOHNSON & JOHNSON | 8,093 | 7,837 |
| JPMORGAN CHASE | 10,040 | 10,000 |
| JPMORGAN CHASE & CO | 14,492 | 17,010 |
| KRAFT HEINZ CO | 6,725 | 11,094 |
| L3HARRIS TECHNOLOGIES IN | 15,788 | 18,745 |
| MEDTRONIC PLC | 13,377 | 10,709 |
| MERCK & CO. INC. | 9,918 | 17,661 |
| MICROSOFT CORP | 4,704 | 5,641 |
| MOLSON COORS BEVERAGE CL | 8,688 | 9,365 |
| NORFOLK SOUTHERN CO | 13,373 | 11,819 |
| NORTHERN OIL AND GAS | 2,301 | 3,707 |
| SCOTTS MIRACLE GRO CO | 15,682 | 6,375 |
| SONY GROUP CORP | 11,398 | 9,469 |
| SOUTHERN CO | 8,320 | 8,765 |
| SOUTHWESTERN ENERGY | 3,536 | 4,153 |
| STARBUCKS CORP | 12,941 | 14,402 |
| STONE LTD | 12,990 | 7,212 |
| THE COCA COLA CO | 4,243 | 5,009 |
| THE MOSAIC CO | 6,229 | 4,538 |
| THERMO FISHER SCNTFC | 8,991 | 10,085 |
| UNDER ARMOUR INC | 12,720 | 5,274 |
| VAIL RESORTS INC | 5,821 | 5,337 |
| VF CORP | 13,123 | 3,384 |
| VISA INC | 7,948 | 10,414 |
| WALMART INC | 37,591 | 44,142 |
| WALT DISNEY CO | 15,261 | 12,641 |
| WELLS FARGO & CO | 11,131 | 12,502 |
| WOLFSPEED INC | 8,531 | 5,656 |
| ZILLOW GROUP | 16,026 | 17,358 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 2,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36 | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 3,744 | 3,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB - FOREIGN TAX | 56 | 56 | 0 | |
| EXCISE TAXES | 700 | 0 | 0 |