| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 4,674 | 1,150 | 1,150 | 3,524 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 37,380 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHOWER- 506 (UP) | 2001-01 | PURCHASE | 2023-07 | 489 | 489 | |||||
| DISHWASHER-508 LIBERTY | 2002-07 | PURCHASE | 2023-07 | 3,160 | 3,160 | |||||
| 508 LIBERTY - UNDERCOUNTER DISHWASHER | 2009-05 | PURCHASE | 2023-07 | 4,266 | 4,266 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENTS- FIXED INCOME | 226,168 | 231,511 |
| NORTHWEST IMA INVESTMENTS- FIXED INC | 256,908 | 244,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENT - COST | 519,385 | 536,526 |
| NORTHWEST IMA INVESTMENTS - COST | 476,936 | 568,912 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY MELLON - INVESTMENTS OTHER | AT COST | 69,647 | 71,299 |
| NORTHWEST IMA - INVESTMENTS OTHER | AT COST | 46,670 | 45,771 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,465,138 | 1,225,131 | 240,007 | 1,500,000 |
| EQUIPMENT | 96,941 | 91,726 | 5,215 | 50,000 |
| FURNITURE & FIXTURES | 34,432 | 28,765 | 5,667 | 15,000 |
| LAND | 31,918 | 31,918 | 31,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GROCERIES & KITCHEN EXPENSES | 30,850 | 30,850 | ||
| INSURANCE | 16,322 | 16,322 | ||
| ADVERTISING | 300 | 300 | ||
| REPAIRS & MAINTENANCE | 5,532 | 5,532 | ||
| AUTO EXPENSE | 301 | 301 | ||
| OFFICE EXPENSE | 2,480 | 2,480 | ||
| TRANSFER TO BENEFICIAL INTERE | 2,093 | 2,093 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 145,723 | 145,723 | |
| GUEST FEES | 450 | 450 | |
| REFUND/REBATE | 2,332 | 2,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 1,294 | 1,015 |
| SECURITY DEPOSITS | 6,997 | 6,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,953 | 17,953 | 17,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 7,873 | 2,472 | 5,401 | |
| EXCISE TAX |