| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,400 | 0 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4868.304 BAIRD AGGREGATE BOND FUND | 45,859 | 48,001 |
| 6579.544 FIDELITY INVESTMENT GRADE BOND FUND | 45,859 | 47,833 |
| 2782.507 JPMORGAN CORE PLUS BOND FUND | 19,645 | 20,201 |
| 2917.944 PGIM HIGH YIELD FUND | 15,017 | 13,831 |
| 316.815 VANGUARD EMERGING MARKETS BOND FUND | 6,907 | 7,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16 ADOBE INC | 7,825 | 9,546 |
| 116 ALPHABET INC | 6,999 | 16,204 |
| 108 AMAZON.COM INC | 8,433 | 16,410 |
| 158 APPLE INC | 5,120 | 30,420 |
| 1808.246 ARTISAN DEVELOPING WORLD FUND | 24,017 | 30,487 |
| 900.93 ARTISAN MID CAP FUND | 39,982 | 37,470 |
| 4315.631 BARON EMERGING MARKETS FUND | 53,847 | 60,505 |
| 7 BLACKROCK INC | 2,155 | 5,683 |
| 30 CHEVRON CORP | 3,053 | 4,475 |
| 1 CHIPOTLE MEXICAN GRILL INC | 2,073 | 2,287 |
| 25 CHUBB LTD | 2,827 | 5,650 |
| 13 COSTCO WHOLESALE CORP | 5,358 | 8,581 |
| 41 DEXCOM INC | 4,532 | 5,088 |
| 37 EATON CORP PLC | 2,401 | 8,910 |
| 20 ELI LILLY & CO | 1,483 | 11,658 |
| 88 EXXON MOBIL CORP | 5,941 | 8,798 |
| 126 FIFTH THIRD BANCORP | 4,168 | 4,346 |
| 37 FISERV INC | 4,444 | 4,915 |
| 80 FORTIVE CORP | 5,763 | 5,890 |
| 11 GOLDMAN SACHS GROUP INC | 3,385 | 4,243 |
| 1673.351 HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 35,458 | 43,423 |
| 22 HERSHEY CO | 4,936 | 4,102 |
| 19 HOME DEPOT INC | 2,856 | 6,584 |
| 32 HONEYWELL INTERNATIONAL INC | 2,898 | 6,711 |
| 9 INTUIT INC | 919 | 5,625 |
| 496 ISHARES S&P SMALL-CAP 600 VALUE ETF | 47,490 | 51,123 |
| 1806.459 JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 46,534 | 49,425 |
| 45 JPMORGAN CHASE & CO | 2,784 | 7,655 |
| 21 MASTERCARD INC | 6,981 | 8,957 |
| 17 MCDONALD'S CORP | 2,405 | 5,041 |
| 77 MERCK & CO INC | 4,218 | 8,395 |
| 27 META PLATFORMS INC | 4,639 | 9,557 |
| 92 MICROSOFT CORP | 11,469 | 34,596 |
| 82 MONDELEZ INTERNATIONAL INC | 4,506 | 5,939 |
| 16 NETFLIX INC | 5,493 | 7,790 |
| 57 NEXTERA ENERGY INC | 1,386 | 3,462 |
| 41 NVIDIA CORP | 3,301 | 20,304 |
| 32 PACKAGING CORP OF AMERICA | 4,368 | 5,213 |
| 15 PIONEER NATURAL RESOURCES CO | 2,460 | 3,373 |
| 28 PPG INDUSTRIES INC | 3,325 | 4,187 |
| 32 PROGRESSIVE CORP | 4,591 | 5,097 |
| 88 PULTEGROUP INC | 4,311 | 9,083 |
| 43 QUALCOMM INC | 3,318 | 6,219 |
| 12 S&P GLOBAL INC | 5,212 | 5,286 |
| 27 SALESFORCE INC | 4,628 | 7,105 |
| 17 SBA COMMUNICATIONS CORP | 5,460 | 4,313 |
| 2626 SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 71,198 | 88,575 |
| 26 STRYKER CORP | 6,454 | 7,786 |
| 21 T-MOBILE US INC | 2,720 | 3,367 |
| 26 TESLA INC | 7,928 | 6,460 |
| 11 THERMO FISHER SCIENTIFIC INC | 1,319 | 5,839 |
| 72 TJX COS INC | 4,850 | 6,754 |
| 7 TRANSDIGM GROUP INC | 5,752 | 7,081 |
| 31 UNITED PARCEL SERVICE INC | 3,477 | 4,874 |
| 20 UNITEDHEALTH GROUP INC | 6,479 | 10,529 |
| 824.887 VANGUARD INTERNATIONAL GROWTH FUND | 85,533 | 83,982 |
| 885.174 VIRTUS KAR SMALL-CAP GROWTH FUND | 29,972 | 29,627 |
| 19 WALMART INC | 1,740 | 2,995 |
| 55 WALT DISNEY CO | 5,155 | 4,966 |
| 63 XCEL ENERGY INC | 4,427 | 3,900 |
| 32 ZOETIS INC | 2,829 | 6,316 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES - TAX VS BOOK | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2022 EXCISE TAX REFUND | 1,326 | 1,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 608 | 608 | 0 |