| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DORSEY & WHITNEY - TAX PREP FEES | 5,450 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF | 447,142 | 581,551 |
| ISHARES RUSSELL 1000 ETF | 93,160 | 308,418 |
| SPDR S&P 500 DIVIDEND ETF | 371,736 | 650,594 |
| VANGUARD FTSE EMERGING MARKETS | 218,774 | 205,788 |
| VANGUARD MID-CAP ETF | 89,060 | 216,355 |
| VANGUARD REAL ESTATE ETF | 69,412 | 99,405 |
| VANGUARD SMALL-CAP ETF | 75,921 | 159,997 |
| VANGUARD VALUE ETF | 238,526 | 254,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COSTCO WHSL CORP NTS | AT COST | 50,058 | 49,480 |
| CSX CORP B/E | AT COST | 47,977 | 49,991 |
| GENERAL MOTORS CO NTS | AT COST | 51,052 | 53,034 |
| ISHARES TIPS BOND ETF | AT COST | 149,568 | 124,903 |
| MINERAL ROYALTY INTERESTS | AT COST | 0 | 88,974 |
| PHILLIPS 66 NTS | AT COST | 46,177 | 46,462 |
| ROYAL BK OF CANADA NTS | AT COST | 50,958 | 50,580 |
| TRUIST FINL CORP FR NTS | AT COST | 47,077 | 46,931 |
| WESTERN GAS PARTNERS LP | AT COST | 47,855 | 48,816 |
| Description | Amount |
|---|---|
| ROYALTY TIMING ADJUSTMENT | 16,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 69 | 0 | 0 | 0 |
| MN ATTORNEY GENERAL | 25 | 0 | 0 | 25 |
| UBS PROGRAM FEES | 175 | 175 | 0 | 0 |
| PERCENTAGE DEPLETION | 15,831 | 15,831 | 0 | 0 |
| BANK FEES | 399 | 0 | 0 | 0 |
| SOFTWARE | 475 | 0 | 0 | 0 |
| OTHER REVENUE DEDUCTIONS | 147 | 147 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 105,539 | 105,539 |
| Description | Amount |
|---|---|
| PRIOR YEAR BASIS ADJUSTMENT | 564 |
| PERCENTAGE DEPLETION | 15,831 |
| BOND PREMIUM | 1,481 |
| ACCRUED INTEREST PAID | 684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,797 | 1,797 | 0 | 0 |
| EXCISE TAXES | 4,662 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 111 | 111 | 0 | 0 |
| PRODUCTION/SEVERANCE TAXES | 72 | 72 | 0 | 0 |
| STATE TAXES | 1 | 1 | 0 | 0 |