| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 12/22/21 2% | 10,000 | 8,978 |
| BANK OF AMERICA CORP 3/2/22 2.75% | 10,000 | 9,264 |
| CITY NATL BANK LA 11/23/22 49% | 25,000 | 25,047 |
| CREDIT SUISSE AG LONDON 9/1/22 5% | ||
| DISCOVER BANK CD DTD 3/29/23 4.9% | 25,000 | 25,029 |
| GOLDMAN SACHS GROUP 12/14/21 2% | 10,000 | 9,091 |
| GOLDMAN SACHS GROUP 12/17/2018 3.8% | ||
| GOLDMAN SACHS GROUP 1/31/22 2% | 10,000 | 9,322 |
| GOLDMAN SACHS GROUP 2/28/22 3% | 20,000 | 18,629 |
| WELLS FARGO & CO 9/22/22 4.5% | 10,000 | 9,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON MIDCAP INDEX FUND | 65,164 | 48,377 |
| COHEN & STEERS REALTY SHARES | 25,000 | 24,060 |
| EASTERLY GOVT PROPERTIES INC | 10,795 | 6,720 |
| FEDERATED HERMES STRATEGIC VALUE | 40,000 | 36,720 |
| HARBOR CAPITAL APPRECIATION FUND | 40,000 | 52,305 |
| MFS INTL DIVERSIFICATION I | 45,000 | 50,414 |
| SPDR FINANCIAL SELECT SECTOR | 14,563 | 22,560 |
| SPROTT GOLD EQUITY INVESTOR | 15,082 | 17,556 |
| T ROWE PRICE BLUE CHIP GROWTH I | 30,000 | 37,717 |
| T ROWE PRICE DIVIDEND GROWTH | 60,000 | 111,180 |
| VANGUARD FTSE EMERGING MARKETS | 19,183 | 20,550 |
| VANGUARD S&P 500 | 54,878 | 109,200 |
| VANGUARD SMALL CAP GROWTH INDEX | 32,700 | 66,847 |
| VANGUARD WELLINGTON INV | 56,875 | 59,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARBOR REALTY TRUST INC PFD E | AT COST | 10,008 | 7,060 |
| BANK OF AMERICA CORP PFD QQ | AT COST | 10,000 | 7,408 |
| FED AGRICULTURAL MORTGAGE PFD G | AT COST | 10,092 | 7,640 |
| FEDERATED HERMES FLOATING RATE | AT COST | 35,000 | 31,219 |
| FEDERATED HERMES SHORT-INTMD TOTAL | AT COST | 42,289 | 40,130 |
| FEDERATED HERMES TOTAL RETURND BOND | AT COST | 40,000 | 33,847 |
| FEDERATED HERMES ULTRASHORT | AT COST | ||
| FHLB CONS BD 10/4/22 4.875% | AT COST | 29,984 | 29,924 |
| ISHARES SILVER TRUST | AT COST | 3,771 | 4,356 |
| JP MORGAN CHASE & CO PFD LL | AT COST | 10,000 | 8,352 |
| PUBLIC STORAGE PFD S | AT COST | 10,000 | 7,396 |
| US TREASURY NTS DTD 1/19/23 4.125% | AT COST | 24,994 | 24,846 |
| VANGUARD SHORT-TERM CORP BOND | AT COST | 41,673 | 40,232 |
| WELLS FARGO & CO PREFERRED DD | AT COST | 15,016 | 10,668 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 15,000 CREDIT SUISSE 9/21/22 5% | 1,650 |
| LOSS ON SALE OF 3,546.099 SHS FED HERMES S/T TRB | 2,518 |
| LOSS ON SALE OF 5.966 SHS FED HERMES ULTRASHORT BD | 1 |
| ADJUSTING ENTRY | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVI | 196 | 196 |