| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR BROAD USD HIGH YIELD CORPORATE BD ETF | 44,347 | 44,347 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR RUSSELL 1000 GROTH ETF | 188,269 | 188,269 |
| MFO DELAWARE VALUE FUND-I | 164,425 | 164,425 |
| MFC DIMENSIONAL INTERNATIONAL VALUE ETF | 88,065 | 88,065 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP | 158,689 | 158,689 |
| MFO DFA EMERGING MARKETS VALUE | 39,817 | 39,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE CAPITAL OFFSHORE | FMV | 363,849 | 363,849 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 41,195 | 41,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 100 | 274 | 274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 798 | 798 | 0 | |
| BANK CHARGES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 | 52 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 110,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 477 | 477 | 0 | |
| FEDERAL TAXES | 2,018 | 0 | 0 |