| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1973283 VANGUARD MID CAPITAL INDEX ADMIRAL (2,212.671) | 461,253 | 654,117 |
| 50M DUKE ENERGY 2.538 | 48,353 | 40,205 |
| 50,000 AEGNON NV 1.735 | 31,000 | 38,785 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3122064 VANGUARD 500 INDEX FUND (3,320.789) | AT COST | 908,894 | 1,461,114 |
| 10,549 VANGUARD INTERMEDIATE TERM CORP | AT COST | 845,624 | 857,423 |
| 32630.411 JOHN HANCOCK DVRSFD MACRO I | AT COST | 294,000 | 288,779 |
| 16480.739 REINHART GENESIS PMV ADV | AT COST | 214,228 | 240,124 |
| 5,727.332 FULLER & THALER BHV SMCP EQ INST | AT COST | 207,756 | 238,200 |
| 4618482 COHEN & STEERS INSTITUTIONAL (4,104.171) | AT COST | 154,630 | 190,557 |
| 5,000 GLOBAL X US INF DEV ETF | AT COST | 114,287 | 172,300 |
| 12617 ENTRACS ALERIAN MLP (9,121) | AT COST | 75,628 | 231,309 |
| 5,896 BLUE OWL CAPITAL CORP | AT COST | 75,231 | 87,025 |
| 6,117 BLACKROCK TCP CAP CORP | AT COST | 74,995 | 70,590 |
| 3,574 GLOBAL X NASD 100 COV CALL | AT COST | 60,049 | 61,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASSIN & CASSIN | 10,990 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 10,005 | 7,717 | 7,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF LAW | 250 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY OTHER INCOME | 17,024 | 17,024 | 17,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY MANAGEMENT FEES | 19,367 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID MORGAN STANELY | 0 | 0 | 0 | |
| FEDERAL EXCISE TAX | 2,288 | 0 | 0 |