| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,905 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP COSTS | 2011-01-01 | 1,200 | 950 | 180.000000000000 | 80 | 0 | 1,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EMERGING MKT STOCK INDEX FD | AT COST | 4,032 | 4,356 |
| VANGUARD INTL EQUITY INDEX FDS EUROPEAN STOCK INDEX FD ADMIRAL SHS | AT COST | 16,955 | 22,683 |
| VANGUARD DIVIDEND APPRECIATION VIG | AT COST | 87,357 | 101,546 |
| VANGUARD INDEX TR MID CAP INDEX FD ADMIRAL SHS VIMAX | AT COST | 8,835 | 16,085 |
| AVANTIS INTERNATIONAL EQUITY ETF | AT COST | 1,238 | 1,511 |
| AVANTIS INTERNATIONAL SMALL CAP VALUE ETF | AT COST | 237 | 312 |
| AVANTIS EMERGING MARKETS EQUITY ETF | AT COST | 1,254 | 1,353 |
| PIMCO STOCKPLUS INTL HEDGED INSTL CL | AT COST | 4,112 | 3,921 |
| JP MORGAN LARGE CAP GROWTH CL I | AT COST | 5,832 | 5,808 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP CL I | AT COST | 4,361 | 4,404 |
| FIDELITY ADVISOR GROWTH OPPTYS CL Z | AT COST | 3,622 | 6,588 |
| DFA US CORE EQUITY 2 | AT COST | 6,935 | 8,652 |
| DFA INTL HIGH PROFITABILITY ETF | AT COST | 1,908 | 2,489 |
| BAIRD CHAUTAUQUA INTL GROWTH | AT COST | 3,922 | 4,070 |
| BRIDGEWAY SMALL CAP VALUE REINVESTMENTS | AT COST | 2,623 | 2,733 |
| FIDELITY ADVISOR INTL SMALL CAP CL Z | AT COST | 3,335 | 3,524 |
| FIRST TRUST EXCHANGE TRADED FUND VI RISING DIV ACHIEVERS ETF | AT COST | 3,774 | 4,030 |
| JP MORGAN US VALUE CL R6 | AT COST | 3,811 | 3,953 |
| PACER DEVELOPED MARKETS | AT COST | 2,611 | 2,749 |
| PACER US CASH COWS 100 ETF | AT COST | 3,762 | 3,795 |
| PRINCIPAL MID CAP CL R6 | AT COST | 2,484 | 4,481 |
| VALUE LINE SMALL CAP OPPTYS INSTL CL | AT COST | 2,551 | 2,676 |
| WISDOMTREE TRUST INTL HEDGED QUALITY DIVIDEND GROWTH FUND ETF | AT COST | 2,673 | 2,813 |
| WISDOMTREE EMERGING MARKETS SMALL CAP DIVIDEND ETF | AT COST | 2,162 | 2,246 |
| VANGUARD SHORT TERM | AT COST | 7,481 | 7,583 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS | 1,200 | 1,030 | 170 | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 109 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 3,000 | 0 | 0 | |
| AMORTIZATION | 80 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 3,377 | 1,767 | 0 |