| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 0 | 6,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLACK MESH TAX CHAIR | 2015-08-10 | 129 | 96 | SL | 10.000000000000 | 13 | 0 | ||
| BLACK MESH TAX CHAIR | 2015-08-10 | 279 | 206 | SL | 10.000000000000 | 28 | 0 | ||
| HP ENVY 7640 | 2015-07-06 | 150 | 113 | SL | 10.000000000000 | 15 | 0 | ||
| IGLOO PORTABLE ICE MAKER | 2015-01-05 | 109 | 88 | SL | 10.000000000000 | 11 | 0 | ||
| REPLACED COMPRESSOR | 2015-06-19 | 2,850 | 2,138 | SL | 10.000000000000 | 285 | 0 | ||
| 14 SEER RHEEM 5 TON HVAC SYSTEM | 2017-10-18 | 9,102 | 1,176 | SL | 40.000000000000 | 228 | 0 | ||
| 2.37 ACRES | 2004-05-09 | 258,000 | NC | 0 % | 0 | 0 | |||
| BUILDINGS | 2005-11-30 | 280,121 | 123,302 | SL | 39.000000000000 | 7,183 | 0 | ||
| EQUIPMENT | 2004-05-09 | 13,550 | 13,550 | SL | 5.000000000000 | 0 | 0 | ||
| PROJECTION SCREEN | 2006-02-06 | 524 | 524 | SL | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2005-11-30 | 6,374 | 6,374 | SL | 15.000000000000 | 0 | 0 | ||
| DELL M110 PROJECTOR | 2012-11-26 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | ||
| BOARD ROOM FURNISHINGS | 2006-01-20 | 2,666 | 2,666 | SL | 7.000000000000 | 0 | 0 | ||
| GILLESPIE BURG LOVESEAT | 2008-12-11 | 528 | 528 | SL | 7.000000000000 | 0 | 0 | ||
| 2000 12"" BORDER BLOCKS | 2008-10-07 | 3,895 | 3,700 | SL | 15.000000000000 | 195 | 0 | ||
| LANDMARK AT FRATERNITY HOUSE | 2008-12-08 | 2,000 | 1,877 | SL | 15.000000000000 | 123 | 0 | ||
| HARDWOOD FLOORS | 2008-09-30 | 1,380 | 1,288 | SL | 15.000000000000 | 69 | 0 | ||
| BRIDGE | 2009-02-09 | 6,627 | 4,611 | SL | 20.000000000000 | 331 | 0 | ||
| PARK | 2009-07-27 | 7,969 | 5,345 | SL | 20.000000000000 | 398 | 0 | ||
| LCD TV | 2009-11-16 | 240 | 240 | SL | 10.000000000000 | 0 | 0 | ||
| SECURITY SYSTEM - 4 CAM, DVR, MONITOR | 2010-03-02 | 3,780 | 3,780 | SL | 10.000000000000 | 0 | 0 | ||
| MORTARED ROCK BED BORDER AND PLANTS | 2010-06-28 | 1,061 | 663 | SL | 20.000000000000 | 53 | 0 | ||
| ROCK BEDS, SHRUBS | 2010-09-08 | 1,124 | 692 | SL | 20.000000000000 | 56 | 0 | ||
| 2 OPTIPLEX 390 SMALL FORM DELL | 2011-12-12 | 1,936 | 1,936 | SL | 10.000000000000 | 0 | 0 | ||
| KEURIG K-CUP COFFEE MAKER | 2012-02-20 | 127 | 127 | SL | 5.000000000000 | 0 | 0 | ||
| RCA BUSINESS PHONE 4 LINE | 2012-03-27 | 163 | 163 | SL | 5.000000000000 | 0 | 0 | ||
| DELL FUJITSU SCAN SNAP S1500 | 2012-04-23 | 456 | 456 | SL | 5.000000000000 | 0 | 0 | ||
| VOSTRO 2520 BTX LAPTOP | 2012-11-26 | 433 | 433 | SL | 5.000000000000 | 0 | 0 | ||
| SCAFFOLDING | 2019-12-09 | 1,078 | 475 | SL | 7.000000000000 | 154 | 0 | ||
| FURNISHINGS | 2005-11-30 | 15,671 | 15,671 | SL | 7.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 4,838,952 | 4,838,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 150,000 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLACK MESH TAX CHAIR | 129 | 109 | 20 | |
| BLACK MESH TAX CHAIR | 279 | 234 | 45 | |
| HP ENVY 7640 | 150 | 128 | 22 | |
| IGLOO PORTABLE ICE MAKER | 109 | 99 | 10 | |
| REPLACED COMPRESSOR | 2,850 | 2,423 | 427 | |
| 14 SEER RHEEM 5 TON HVAC SYSTEM | 9,102 | 1,404 | 7,698 | |
| 2.37 ACRES | 258,000 | 0 | 258,000 | |
| BUILDINGS | 280,121 | 130,485 | 149,636 | |
| EQUIPMENT | 13,550 | 13,550 | 0 | |
| PROJECTION SCREEN | 524 | 524 | 0 | |
| LANDSCAPING | 6,374 | 6,374 | 0 | |
| DELL M110 PROJECTOR | 487 | 487 | 0 | |
| BOARD ROOM FURNISHINGS | 2,666 | 2,666 | 0 | |
| GILLESPIE BURG LOVESEAT | 528 | 528 | 0 | |
| 2000 12"" BORDER BLOCKS | 3,895 | 3,895 | 0 | |
| LANDMARK AT FRATERNITY HOUSE | 2,000 | 2,000 | 0 | |
| HARDWOOD FLOORS | 1,380 | 1,357 | 23 | |
| BRIDGE | 6,627 | 4,942 | 1,685 | |
| PARK | 7,969 | 5,743 | 2,226 | |
| LCD TV | 240 | 240 | 0 | |
| SECURITY SYSTEM - 4 CAM, DVR, MONITOR | 3,780 | 3,780 | 0 | |
| MORTARED ROCK BED BORDER AND PLANTS | 1,061 | 716 | 345 | |
| ROCK BEDS, SHRUBS | 1,124 | 748 | 376 | |
| 2 OPTIPLEX 390 SMALL FORM DELL | 1,936 | 1,936 | 0 | |
| KEURIG K-CUP COFFEE MAKER | 127 | 127 | 0 | |
| RCA BUSINESS PHONE 4 LINE | 163 | 163 | 0 | |
| DELL FUJITSU SCAN SNAP S1500 | 456 | 456 | 0 | |
| VOSTRO 2520 BTX LAPTOP | 433 | 433 | 0 | |
| SCAFFOLDING | 1,078 | 629 | 449 | |
| FURNISHINGS | 15,671 | 15,671 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 3,534 | 707 | 2,827 | |
| AUTO EXPENSE | 189 | 38 | 151 | |
| OFFICE EXPENSE | 2,973 | 595 | 2,378 | |
| INSURANCE | 7,531 | 1,506 | 6,025 | |
| DUES & SUBSCRIPTIONS | 399 | 0 | 399 | |
| UTILITIES | 3,884 | 777 | 3,107 | |
| REPAIRS & MAINTENANCE | 10,325 | 516 | 9,809 | |
| MISCELLANEOUS | 2,293 | 458 | 1,834 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES ON INVESTMENTS | 378,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,669 | 1,070 | 2,599 | |
| EXCISE TAXES | 3,463 | 0 | 0 |