| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,650 | 0 | 0 | 24,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2021-12-01 | 13,795 | 3,092 | SL | 5.000000000000 | 2,759 | 0 | 2,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBUS SE | 37,760 | 37,760 |
| AERCAP HLDGS NV | 102,339 | 102,339 |
| AIRBNB INC | 42,612 | 42,612 |
| ALLISON TRANSMISSION HOLDINGS INC | 61,116 | 61,116 |
| ALPHABET INC | 143,462 | 143,462 |
| AMAZON COM INC | 200,409 | 200,409 |
| AMERICAN TOWER CORP REIT | 14,248 | 14,248 |
| AMPHENOL CORP NEW | 65,228 | 65,228 |
| ANALOG DEVICES INC | 56,788 | 56,788 |
| ANHEUSER BUSCH INBEV | 98,093 | 98,093 |
| APPLE INC | 175,780 | 175,780 |
| APTARGROUP INC | 55,876 | 55,876 |
| ARMSTRONG WORLD INDUSTRIES | 80,622 | 80,622 |
| BALL CORP | 43,428 | 43,428 |
| BELLRING DISTRIBUTION | 51,605 | 51,605 |
| BROADCOM INC | 37,953 | 37,953 |
| BROWN-FORMAN CORP | 33,746 | 33,746 |
| CARMAX INC | 50,648 | 50,648 |
| CARRIER GLOBAL CORP | 6,549 | 6,549 |
| CBRE GROUP INC CLASS A | 69,073 | 69,073 |
| CHENIERE ENERGY INC NEW | 86,721 | 86,721 |
| CHURCHILL DOWNS INC | 70,703 | 70,703 |
| CINCINNATI FINCL CORP | 45,833 | 45,833 |
| COPART INC | 83,300 | 83,300 |
| CROWN CASTLE INC | 94,341 | 94,341 |
| DANAHER CORP | 41,410 | 41,410 |
| DISNEY WALT COMPANY | 37,651 | 37,651 |
| DOLLAR TREE SERVICES INC | 77,275 | 77,275 |
| EBAY INC | 31,494 | 31,494 |
| ELEVANCE HEALTH INC | 47,628 | 47,628 |
| ENTERGRIS INC | 121,138 | 121,138 |
| FIDELITY NATHIONAL INFORMATION SVCS | 70,642 | 70,642 |
| GENL DYNAMICS CORP | 30,641 | 30,641 |
| GILEAD SCIENCES INC. | 51,117 | 51,117 |
| GOLDMAN SACHS GROUP INC | 64,809 | 64,809 |
| GOLDMAN SACHS US LARGE CAP EQUITY ETF | 1,038,289 | 1,038,289 |
| HASBRO IN | 42,431 | 42,431 |
| INTUIT INC | 54,378 | 54,378 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 782,523 | 782,523 |
| ISHARES CORE MSCI ETF | 528,258 | 528,258 |
| ISHARES CORE S&P 500 ETF | 2,800,345 | 2,800,345 |
| KEYSIGHT TECHS INC | 71,591 | 71,591 |
| KKR & CO INC | 105,468 | 105,468 |
| KLA CORP | 61,618 | 61,618 |
| LAMB WESTON HOLDINGS INC | 89,066 | 89,066 |
| LENNAR CORPORATION | 116,400 | 116,400 |
| LENNOX INTERNATIONAL | 69,813 | 69,813 |
| LIBERTY MEDIA CORP | 62,751 | 62,751 |
| LOCKHEED MARTIN CORP | 44,418 | 44,418 |
| LYONDELLBASELL INDUSTRIES AF SCA | 19,111 | 19,111 |
| M & T BANK CORP | 66,347 | 66,347 |
| MICROSOFT CORP | 100,403 | 100,403 |
| MOELIS & CO | 72,801 | 72,801 |
| MORGAN STANLEY & CO | 91,758 | 91,758 |
| NASDAQ INC | 53,024 | 53,024 |
| NEWMARKET CORPORATION | 74,233 | 74,233 |
| OLD DOMINION FREIGHT | 94,037 | 94,037 |
| ORACLE CORPORATION | 28,572 | 28,572 |
| OTIS WORLDWIDE CORP | 87,591 | 87,591 |
| PERRIGO CO PLC | 31,601 | 31,601 |
| POLARIS INC | 25,209 | 25,209 |
| POOL CORP | 86,520 | 86,520 |
| POST HOLDINGS INC | 66,838 | 66,838 |
| RTX CORP | 9,508 | 9,508 |
| SALESFORCE INC | 51,839 | 51,839 |
| SKYWORKS SOLUTIONS INC | 82,741 | 82,741 |
| STATE STR CORP | 13,788 | 13,788 |
| STERIS PLC | 71,671 | 71,671 |
| SYSCO CORPORATION | 25,084 | 25,084 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 24,648 | 24,648 |
| TEXAS INSTRUMENTS INC | 42,956 | 42,956 |
| THERMO FISHER SCIENTIFIC | 31,317 | 31,317 |
| UNION PACIFIC CORP | 47,405 | 47,405 |
| UNITED RENTALS INC | 19,496 | 19,496 |
| VERALTO CORPORATION | 4,936 | 4,936 |
| VISA INC | 28,118 | 28,118 |
| VULCAN MATERIALS COMPANY | 104,425 | 104,425 |
| WARNER BROS DISCOVERY INC SER A | 34,846 | 34,846 |
| WATERS CORPORATION | 64,200 | 64,200 |
| WORKDAY INC | 44,722 | 44,722 |
| ISHARES RUSSELL 2000 | 654,515 | 654,515 |
| MODERNA INC | 48,432 | 48,432 |
| UNIFIRST CORP | 57,617 | 57,617 |
| WALMART INC | 79,613 | 79,613 |
| WELLS FARGO & CO NEW | 16,981 | 16,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BD FD | FMV | 1,428,743 | 1,428,743 |
| INVESCO DEVELOPING MARKETS FUND | FMV | 1,106,268 | 1,106,268 |
| T ROWE PRICEW INTL FD OVERSEAS STK FD | FMV | 1,663,147 | 1,663,147 |
| AMERICAN CENTURY FDS SMALL CAP VALUE | FMV | 861,434 | 861,434 |
| GOLDMAN SACHS COMMODITY STRATEGY FUND | FMV | 243,882 | 243,882 |
| MAINSTAY MACKAY HY CORP BOND FUND | FMV | 510,893 | 510,893 |
| PIMCO COMMODITY REAL RETURN STRAT FD | FMV | 307,138 | 307,138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 13,795 | 5,851 | 7,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 795 | 0 | 0 | 795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 24,995 | 20,554 | 20,554 |
| Description | Amount |
|---|---|
| DEFERRED TAX ADJUSTMENT | 19,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 8,397 | 0 | 0 | 8,397 |
| INSURANCE | 6,376 | 0 | 0 | 6,376 |
| OFFICE EXPENSE | 1,751 | 0 | 0 | 1,751 |
| TELEPHONE | 2,298 | 0 | 0 | 2,298 |
| INFORMATION TECHNOLOGY | 20,521 | 0 | 0 | 20,521 |
| SPECIAL EVENT | 0 | 0 | 0 | 0 |
| POSTAGE | 146 | 0 | 0 | 146 |
| PROFESSIONAL DEVELOPMENT | 8,871 | 0 | 0 | 8,871 |
| BOARD OF DIRECTORS | 3,621 | 0 | 0 | 3,621 |
| PUBLIC RELATIONS | 40,956 | 0 | 0 | 40,956 |
| PROGRAM EXPENSES | 31,941 | 0 | 0 | 31,941 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) ON INVESTMENTS | 2,460,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 85,413 | 0 | 0 | 85,413 |
| INVESTMENT FEES | 72,013 | 72,013 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 595 | 595 | 0 | 0 |
| FEDERAL EXCISE TAX | 4,441 | 0 | 0 | 0 |