| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 84,120 | 32,715 | 42,060 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAINS AND LOSSES ON INVESTMENTS | P | 24,908,951 | 20,041,642 | 4,867,309 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate and Foreign Bonds | 208,413 | 208,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Sands Global | 5,973,995 | 5,973,995 |
| Vanguard Short-Term | 5,551,511 | 5,551,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AACP TAX-EXEMPT INVESTORS IV, L.P. | FMV | 2,415,879 | 2,415,879 |
| AACP TAX-EXEMPT INVESTORS V, LP | FMV | 1,998,624 | 1,998,624 |
| Adage Capital | FMV | 33,455,705 | 33,455,705 |
| Alphadyne International Fund | FMV | 4,349,820 | 4,349,820 |
| Altimeter Partners Fund | FMV | 2,830,933 | 2,830,933 |
| Arrowstreet Capital Global | FMV | 16,738,116 | 16,738,116 |
| ASIA ALTERNATIVES DELAWARE IV, LP | FMV | 237,183 | 237,183 |
| ASIA ALTERNATIVES DELAWARE V, LP | FMV | 211,701 | 211,701 |
| ASPEX GLOBAL FUND | FMV | 4,307,242 | 4,307,242 |
| AXIOM ASIA PRIVATE CAPITAL FUND I, L.P. | FMV | 50,414 | 50,414 |
| AXIOM ASIA PRIVATE CAPITAL FUND II, L.P. | FMV | 365,900 | 365,900 |
| BASE10 ADVANCEMENT INITIATIVE I LP | FMV | 1,439,502 | 1,439,502 |
| Base10 Advancement Fund II | FMV | 114,061 | 114,061 |
| BASE10 ADVANCEMENT INITIATIVE III | FMV | 214,515 | 214,515 |
| CA Resources Fund, L.P. | FMV | 1,276,027 | 1,276,027 |
| CADENT ENERGY PARTNERS I, LP | FMV | 17,906 | 17,906 |
| CADENT ENERGY PARTNERS II, LP | FMV | 2,026,364 | 2,026,364 |
| CARLYLE REALTY PARTNERS V, L.P. | FMV | 12,350 | 12,350 |
| CENTER ROCK CAPITAL PARTNERS FUND I-A, LP | FMV | 2,589,467 | 2,589,467 |
| Center Rock Partners II | FMV | 189,769 | 189,769 |
| CENTERBRIDGE CREDIT PARTNERS TE, LP | FMV | 61,608 | 61,608 |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS III, L.P. | FMV | 169,952 | 169,952 |
| Commonfund CIP VI | FMV | 270,445 | 270,445 |
| CSCP III Flex Feeder II A, LP | FMV | 1,570,192 | 1,570,192 |
| D1 CAPITAL PARTNERS OFFSHORES LP | FMV | 8,176,333 | 8,176,333 |
| Davidson Kempner | FMV | 4,891,821 | 4,891,821 |
| DOVER STREET IX CAYMAN FUND L.P. | FMV | 1,219,819 | 1,219,819 |
| Dover Street VIII | FMV | 157,076 | 157,076 |
| DURABLE CAPITAL OFFSHORE FUND LTD. | FMV | 8,811,234 | 8,811,234 |
| Elliott International LTD | FMV | 2,644,114 | 2,644,114 |
| ENCAP ENERGY CAPITAL FUND VI-B, L.P. | FMV | 0 | 0 |
| ENERVEST ENERGY INSTITUTIONAL FUND X-B, LP | FMV | 29 | 29 |
| ENERVEST ENERGY INSTITUTIONAL FUND XI-B, L.P. | FMV | 20,645 | 20,645 |
| Europa Capital III | FMV | 17,836 | 17,836 |
| Frazier Healthcare | FMV | 905,452 | 905,452 |
| GQG Partners Global | FMV | 10,347,312 | 10,347,312 |
| HARDMAN JOHNSTON INTERNATIONAL EQUITY | FMV | 3,195,897 | 3,195,897 |
| HOLLIS PARK OPPORTUNITIES FUND LTD. | FMV | 0 | 0 |
| HRJ SPECIAL OPPORTUNITIES II, L.P. | FMV | 332,305 | 332,305 |
| Insignia Capital Partners II, LP | FMV | 725,661 | 725,661 |
| INSIGNIA CAPITAL PARTNERS, L.P. | FMV | 2,890,748 | 2,890,748 |
| KLINE HILL PARTNERS OFFSHORE FUND II LP | FMV | 397,366 | 397,366 |
| KLINE HILL PARTNERS OFFSHORE FUND III LP | FMV | 1,027,397 | 1,027,397 |
| KLINE HILL PARTNERS OPPORTUNITY OFFSHORE FUND III LP | FMV | 384,135 | 384,135 |
| LAURION CAPITAL LTD. | FMV | 3,329,721 | 3,329,721 |
| Luxor Capital Group | FMV | 72,924 | 72,924 |
| Park Street IX | FMV | 963,270 | 963,270 |
| Park Street VII | FMV | 65,153 | 65,153 |
| Park Street VIII | FMV | 776,169 | 776,169 |
| Park Street X | FMV | 1,533,080 | 1,533,080 |
| PEAK ROCK CAPITAL CREDIT FUND II-A LP | FMV | 156,592 | 156,592 |
| PEAK ROCK CAPITAL FUND II-A LP | FMV | 674,021 | 674,021 |
| Peak Rock Capital Fund III, LP | FMV | 874,261 | 874,261 |
| Peppertree | FMV | 1,097,840 | 1,097,840 |
| Recognize | FMV | 626,130 | 626,130 |
| RENAISSANCE VENTURE CAPITAL FUND | FMV | 494,110 | 494,110 |
| Rock Springs | FMV | 4,430,630 | 4,430,630 |
| SENTAKU INVESTORS, LLC | FMV | 16,227 | 16,227 |
| SPUR VENTURES II, LP | FMV | 2,613,375 | 2,613,375 |
| SPUR VENTURES III, LP | FMV | 4,190,491 | 4,190,491 |
| Tiger Global | FMV | 3,042,032 | 3,042,032 |
| TRUEBRIDGE CAPITAL PARTNERS FUND V, L.P. | FMV | 5,894,914 | 5,894,914 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VI, L.P. | FMV | 3,484,185 | 3,484,185 |
| Truebridge Capital Partners Fund VII, L.P. | FMV | 787,566 | 787,566 |
| TRUEBRIDGE-KAUFFMAN FELLOWS ENDOWMENT FUND III, L.P. | FMV | 5,273,351 | 5,273,351 |
| TRUEBRIDGE-KAUFFMAN FELLOWS ENDOWMENT FUND IV, L.P. | FMV | 6,723,406 | 6,723,406 |
| Valinor Management | FMV | 176,461 | 176,461 |
| VIKING GLOBAL OPPORTUNITIES III LP | FMV | 10,935,092 | 10,935,092 |
| VOLITION CAPITAL FUND III LP | FMV | 958,572 | 958,572 |
| VOLITION CAPITAL FUND IV LP | FMV | 1,533,648 | 1,533,648 |
| VOLITION CAPITAL SELECT FUND I LP | FMV | 242,234 | 242,234 |
| VORTUS INVESTMENTS II, LP | FMV | 1,896,953 | 1,896,953 |
| Wynnchurch | FMV | 3,013,923 | 3,013,923 |
| Wynnchurch V | FMV | 1,683,244 | 1,683,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 250 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Leased Assets | 96,938 | 64,964 | 64,964 |
| accrued interest/dividends | 0 | 36,148 | 36,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 30,114 | 3,011 | 27,103 | |
| Supplies | 3,709 | 927 | 2,513 | |
| Miscellaneous Expenses | 6,987 | 744 | 6,075 | |
| Computers, Equipment and technology | 66,434 | 11,928 | 53,183 | |
| Furniture | 855 | 214 | 641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | -415,887 | -5,351,909 | |
| 481(a) adjustment | 16,791 |
| Description | Amount |
|---|---|
| Unrealized gains | 8,619,874 |
| Opening Balance Adjustment from change in accounting method | 57,572,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Leased Assets | 96,938 | 64,964 |
| Deferred Excise Tax Payable | 1,106,952 | 1,007,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 573,984 | 573,984 | ||
| Program consulting Fees | 140,741 | 136,005 | ||
| Service Contract | 1,358 | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 90,681 | |||
| State income tax | 2,077 | |||
| FOREIGN TAX FROM PARTNERSHIPS | 113,392 |