| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR CORE | 90,925 | 95,477 |
| MFC ISHARES TR RUSSELL | 90,730 | 93,742 |
| MFC SPDR INDEX | 33,159 | 33,537 |
| MFC SPDR S&P 500 | 380,042 | 406,865 |
| MFO DFA INVT DIMENSIONS | 68,980 | 70,716 |
| MFO BLACKROCK | 114,967 | 115,624 |
| MFO DOUBLELINE FUNDS TRUST | 221,585 | 230,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND INCOME | 4,290 | 4,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - CEDAR STREET F | 2,285 | 2,285 | 0 | |
| OTHER EXPENSES - CEDAR STREET FUND I | 154 | 154 | 0 | |
| OTHER EXPENSES - CEDAR STREET FUND I | 4,972 | 4,972 | 0 | |
| OTHER EXPENSES - CEDAR STREET FUND L | 1,162 | 1,162 | 0 | |
| OTHER EXPENSES - CEDAR STREET FUND L | 138 | 138 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR STREET K1 | 14 | 14 | 0 |
| NORTHERN TRUST | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 1,744 | 1,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,500 | 0 | 0 | |
| FOREIGN TAX | 28 | 28 | 0 |