| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 1,000 | 0 | 0 | 1,000 |
| Contractor | Explanation |
|---|---|
| TOM SCHNEIDER | CONTRACTOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - TRAINING SITE | 2021-12-31 | 309,837 | 7,944 | SL | 2.56 % | 7,944 | |||
| BUILDING | 2022-12-20 | 4,848,690 | 5,188 | SL | 2.56 % | 124,320 | |||
| BUILDING - TRAINING SITE | 2022-08-11 | 5,359,739 | 51,614 | SL | 2.56 % | 137,424 | |||
| ICAT DORM | 2022-01-21 | 1,073 | 26 | SL | 2.56 % | 28 | |||
| IMPROVEMENTS | 2022-09-13 | 96,551 | 3,215 | SL | 6.67 % | 6,440 | |||
| EQUIPMENT | 2022-11-17 | 10,673 | 762 | SL | 14.29 % | 1,525 | |||
| 2017 FORD F150 RAPTOR VIN#6435 | 2022-12-31 | 55,000 | 5,500 | SL | 20.00 % | 11,000 | |||
| 2013 CHEVY TAHOE VIN #4436 | 2022-12-31 | 20,000 | 2,000 | SL | 20.00 % | 4,000 | |||
| 2015 CAN AM UTILITY VEHICLE | 2022-12-20 | 15,300 | 1,530 | SL | 20.00 % | 3,060 | |||
| EQUIPMENT | 2022-12-20 | 4,349 | 435 | SL | 14.29 % | 621 | |||
| BUILDING | 2023-07-01 | 9,155,189 | SL | 1.18 % | 107,757 | ||||
| FURNITURE & FIXTURES | 2023-09-26 | 13,009 | SL | 7.14 % | 929 | ||||
| EQUIPMENT | 2023-03-08 | 14,515 | SL | 7.14 % | 1,036 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 90,300 | 27,090 | 63,210 | 65,000 |
| Furniture and Fixtures | 13,009 | 929 | 12,080 | 12,000 |
| Machinery and Equipment | 29,537 | 4,379 | 25,158 | 25,000 |
| Buildings | 19,674,528 | 442,245 | 19,232,283 | 19,500,000 |
| Improvements | 96,551 | 9,655 | 86,896 | 90,000 |
| Land | 110,363 | 110,363 | 115,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 225 | 225 | ||
| INSURANCE | 13,604 | 13,604 | ||
| LICENSES | 4,880 | 4,880 | ||
| MAINTENANCE | 4,833 | 4,833 | ||
| OFFICE EXPENSE | 71 | 71 | ||
| SECURITY | 300 | 300 | ||
| SUPPLIES | 17,388 | 17,388 | ||
| TELECOMMUNICATIONS | 24,615 | 24,615 | ||
| TRAINING EQUIPMENT | 1,488 | 1,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 68,668 | 0 | 0 | 68,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,054 | 1,054 | ||
| PROPERTY TAX | 402 | 402 |