| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 2,875 | 2,875 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE TRUST & INV CO | 753,167 | 730,635 |
| DEUTSCHE A&W MGMT. | 4,652,277 | 4,535,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE TR & INV CO | 936,306 | 2,460,210 |
| DEUTSCHE A&W MGMT | 4,544,753 | 7,234,173 |
| STIFEL | 267,653 | 360,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE TR & INV MUTUAL FUN | 1,210,248 | 1,150,723 | |
| DEUTSCHE A&W MGMT -MUTUAL FUND | 0 | 0 | |
| DEUTSCHE A&W MGMT -INVESTMENT | 1,002,610 | 1,069,251 | |
| FROM K-1 - MENLO EQUITIES ABS. | 2,226,043 | 2,226,043 | |
| GOLDMAN SACHS MIDDLE MRKT FUND | 1,999,996 | 1,737,651 | |
| GOLDMAN SACHS MIDDLE INVT | 949,912 | 960,345 | |
| BLACKSTONE SECURED LENDING FUN | 2,000,000 | 2,295,336 | |
| ENTERPRISE TR & INV - OTHER | 36,911 | 43,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 53,104 | 53,083 | 53,083 |
| Description | Amount |
|---|---|
| REALIZED GAIN LOSS DIFF ADJUSTMENT | 0 |
| OTHER DECREASES | 10,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 183,601 | 183,601 | ||
| BOND PREMIUM AMORTIZATION | 43,642 | 43,642 | ||
| PORTFOLIO DEDUCTIONS | 4,844 | 4,844 | ||
| OTHER LICENSES & FEES | 255 | 255 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 2,816 |
| REALIZED GAIN LOSS DIFF ADJUSTMENT | 31,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE | 30,684 | 30,684 |