| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 25,000 | 18,750 | 6,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD BANK INVESTMENTS | AT COST | 1,156,769 | 1,256,989 |
| RBC CAPITAL MARKETS | AT COST | 4,582,059 | 5,037,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 391 | 391 | 391 |
| SECURITY DEPOSIT | 500 | 500 | 500 |
| DIVIDENDS RECEIVABLE & BASIS ADJ IN TRANSIT | 82 | 128 | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - RBC CAPITAL MARKETS | 17,702 | 17,702 | 0 | |
| TRUSTEE/AGENCY FEES - TD BANK INVESTMENTS | 9,169 | 9,169 | 0 | |
| OFFICE & INVESTMENT ADMIN. EXPENSES | 3,805 | 3,044 | 761 | |
| STATE FILING FEES | 75 | 75 | 0 | |
| POSTAGE | 120 | 96 | 24 | |
| RENT | 12,570 | 10,056 | 2,514 | |
| INSURANCE | 596 | 477 | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 51 | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND TAX SERVICES | 1,800 | 1,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - TD BANK INVESTMENTS | 23 | 23 | 0 | |
| FEDERAL TAXES | 240 | 240 | 0 |