| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORP S&P | AT COST | 96,883 | 96,883 |
| ISHARES CORE S&P MID-CAP | AT COST | 187,908 | 187,908 |
| ISHARES CORE S&P 500 | AT COST | 651,010 | 651,010 |
| ISHARES MSCI EAFE | AT COST | 184,608 | 184,608 |
| ISHARES MSCI EAFE SMALL | AT COST | 92,788 | 92,788 |
| ISHARES MSCI EMERGING | AT COST | 89,709 | 89,709 |
| VANGUARD REAL ESTATE | AT COST | 96,047 | 96,047 |
| BLACKROCK STRATEGIC | AT COST | 335,312 | 335,312 |
| FIDELITY FLOATING RATE | AT COST | 108,095 | 108,095 |
| PIMCO DYNAMIC BOND | AT COST | 328,946 | 328,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 200 | 0 | 200 | |
| BANK FEES | 275 | 0 | 275 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 188,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 110 | 0 | 110 | |
| INVESTMENT FEES | 1,274 | 1,274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,000 | 0 | 0 |