| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,300 | 650 | 650 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2012-01-01 | 245,800 | 69,333 | SL | 39.000000000000 | 6,303 | 0 | 6,303 | |
| COTTAGE | 2012-01-01 | 71,600 | 20,196 | SL | 39.000000000000 | 1,836 | 0 | 1,836 | |
| EQUIPMENT | 2012-01-01 | 101,000 | 101,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2012-01-01 | 952,200 | L | 0 | 0 | 0 | |||
| ROOF | 2012-01-01 | 13,600 | 3,490 | SL | 39.000000000000 | 349 | 0 | 349 | |
| ROOF/FASCIA - FARM HOUSE | 2022-06-02 | 17,879 | 267 | SL | 39.000000000000 | 458 | 0 | 458 | |
| ROOF/FACIA - FARM HOUSE - FINAL BALANCE | 2023-02-06 | 46,656 | SL | 39.000000000000 | 1,097 | 0 | 1,097 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 245,800 | 75,636 | 170,164 | |
| COTTAGE | 71,600 | 22,032 | 49,568 | |
| EQUIPMENT | 101,000 | 101,000 | 0 | |
| LAND | 952,200 | 0 | 952,200 | |
| ROOF | 13,600 | 3,839 | 9,761 | |
| ROOF/FASCIA - FARM HOUSE | 17,879 | 725 | 17,154 | |
| ROOF/FACIA - FARM HOUSE - FINAL BALANCE | 46,656 | 1,097 | 45,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER SECURITIES | 834,004 | 756,979 | 756,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,539 | 0 | 0 | 1,539 |
| INSURANCE | 9,151 | 0 | 0 | 9,151 |
| MAINTENANCE | 10,937 | 0 | 0 | 10,937 |
| FARMING COSTS | 17,488 | 0 | 0 | 17,488 |
| PROPERTY TAX | 6,645 | 0 | 0 | 6,645 |
| INVESTMENT EXPENSE | 6,219 | 6,219 | 0 | 0 |
| OTHER EXPENSES | 568 | 0 | 0 | 569 |
| ADVERTISING | 325 | 0 | 0 | 325 |
| ANNUAL EVENT EXPENSES | 1,185 | 0 | 0 | 1,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 15,278 | 15,278 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 7,041 | 7,041 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 12,472 |