| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,250 | 0 | 7,250 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX H/Y COR BD ETF | 283 | 232 |
| ISHARES IBOXX INVEST GR COR BD | 924 | 885 |
| ISHARES MSCI EAFE ETF | 208,721 | 274,500 |
| ISHARES MSCI EMERGING MKTS ETF | 30,913 | 30,921 |
| ISHARES N AMER NAT RES ETF | 4,506 | 7,289 |
| ISHARES S&P 500 GROWTH ETF | 30,171 | 182,118 |
| ISHARES S&P 500 VALUE ETF | 48,731 | 187,280 |
| ISHARES S&P MID-CAP 400 G ETF | 6,350 | 30,975 |
| ISHARES S&P MID-CAP 400 V ETF | 16,985 | 47,669 |
| ISHARES S&P SMALL-CAP 600 V ETF | 25,880 | 48,340 |
| ISHARES SELECT DIVIDEND ETF | 135,765 | 180,870 |
| ISHARES S&P SMALL CAP 600 G ETF | 6,982 | 31,911 |
| SPDR BLACKSTONE GSO SEN LOAN | 249 | 210 |
| SPDR S&P METALS & MINING | 2,367 | 6,521 |
| VANECK VECTORS AGRIBUSINESS | 4,600 | 6,171 |
| VANECK VECTORS ETF STEEL | 1,428 | 3,762 |
| VANGUARD ENERGY ETF | 3,397 | 7,154 |
| VANGUARD FTSE EMERGING MARKETS | 30,328 | 30,743 |
| VANGUARD MID CAP VALUE ETF | 18,071 | 46,693 |
| VANGUARD MIDCAP GROWTH ETF | 5,605 | 31,179 |
| VANGUARD SM CAP GROWTH ETF | 10,791 | 31,672 |
| VANGUARD SM CAP VALUE ETF | 23,778 | 47,512 |
| ISHARES IBONDS DEC 27 CORP ETF | 74,945 | 78,179 |
| ISHARES IBONDS DEC 2025 CORP | 70,010 | 71,259 |
| ISHARES IBONDS DEC 2028 ETF | 74,979 | 78,958 |
| ISHARES IBONDS DEC 2029 TERM | 74,952 | 79,868 |
| ISHARES IBONDS DEC 2030 CORP | 69,987 | 75,350 |
| ISHARES IBONDS DEC2026 TERM CO | 74,991 | 77,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSILF GOVERNMENT PTF INST | AT COST | 130,000 | 130,000 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 1,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,493 | 10,493 | 0 | |
| FILING FEES | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 793 | 793 | 0 |