| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING -OUTSIDE SERVICE | 4,200 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WARD 6- DRUG STORE | 2001-08-01 | 22,000 | 12,058 | S/L | 39.0000 | 564 | 564 | ||
| WARD 6-LAND | 2001-08-01 | 3,000 | |||||||
| WARD 9-DRUG STORE | 2001-08-01 | 12,000 | 6,461 | S/L | 39.0000 | 308 | 308 | ||
| WARD 9-LAND | 2001-08-01 | 3,000 | |||||||
| REMODEL-STORAGE ROOM | 2003-02-10 | 17,856 | 9,100 | S/L | 39.0000 | 458 | 458 | ||
| LAND | 2006-06-30 | 66,000 | |||||||
| UNITS | 2006-06-30 | 264,000 | 111,974 | S/L | 39.0000 | 6,770 | 6,770 | ||
| COSTS | 2006-06-30 | 152 | 65 | S/L | 39.0000 | 3 | 3 | ||
| PROFESSIONAL FEES | 2006-06-30 | 6,000 | 2,545 | S/L | 39.0000 | 154 | 154 | ||
| PROFESSIONAL FEES | 2007-01-01 | 7,327 | 2,998 | S/L | 39.0000 | 188 | 188 | ||
| FENCING | 2007-01-01 | 54,200 | 26,829 | S/L | 39.0000 | 1,355 | 1,355 | ||
| PAVING | 2007-01-01 | 33,602 | 13,750 | S/L | 39.0000 | 861 | 861 | ||
| ADDITIONAL IMPROVEMENTS | 2007-01-19 | 13,500 | 5,524 | S/L | 39.0000 | 346 | 346 | ||
| ASPHALT | 2007-07-02 | 18,350 | 9,083 | S/L | 39.0000 | 459 | 459 | ||
| IMPROVE | 2007-07-01 | 11,120 | 5,504 | S/L | 39.0000 | 278 | 278 | ||
| CARPET | 2007-06-27 | 3,433 | 3,433 | 200DB | 5.0000 | ||||
| WINDOWS | 2007-05-15 | 5,102 | 2,044 | S/L | 39.0000 | 131 | 131 | ||
| LAND | 2007-03-07 | 160,006 | |||||||
| IRRIGATION SYSTEM | 2007-03-07 | 21,500 | 21,500 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2007-03-07 | 21,500 | 21,500 | S/L | 10.0000 | ||||
| IRRIGATION MOTOR | 2007-03-07 | 3,500 | 3,500 | S/L | 10.0000 | ||||
| IRRIGATION TANK | 2007-03-07 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| LAND | 2007-03-01 | 320,004 | |||||||
| 2 IRRIGATION SYSTEMS, MOTORS, TANKS | 2007-03-01 | 70,000 | 70,000 | S/L | 10.0000 | ||||
| 2 IRRIGATION WELLS | 2007-03-01 | 50,000 | 50,000 | S/L | 10.0000 | ||||
| GRAIN BIN (36X22) | 2007-03-01 | 20,000 | 20,000 | S/L | 10.0000 | ||||
| 2 SET DROP NOZZLES | 2007-05-11 | 8,809 | 8,809 | S/L | 10.0000 | ||||
| GRAIN BIN (N) | 2014-10-01 | 13,527 | 10,991 | S/L | 10.0000 | 1,352 | 1,352 | ||
| COLOR SHORTER | 2022-02-01 | 10,334 | 10,334 | 200DB | 7.0000 | ||||
| CULTIVATOR | 2022-06-23 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| GRAIN CLEANER | 2022-12-02 | 1,978 | 1,978 | 200DB | 7.0000 | ||||
| FARM EQUIPMENT | 2022-05-06 | 7,500 | 7,500 | 200DB | 7.0000 | ||||
| WEED PULLER | 2023-02-10 | 9,300 | 200DB | 7.0000 | 1,329 | 1,329 | |||
| HATZENBICHLER | 2023-01-11 | 44,600 | 200DB | 7.0000 | 6,373 | 6,373 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PATRONAGE DIVIDEND RETAINED | 2,896 | 2,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 760,694 | 467,909 | 292,785 | 760,689 | |
| 552,010 | 552,010 | 785,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY-STORAGE | 9,055 | 9,055 | ||
| RENTAL PROPERTIES | 3,020 | 3,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES | ||||
| RENTALS-INSURANCE | 16,069 | 16,069 | ||
| RENTALS-ADVERTISING | 1,122 | 1,122 | ||
| RENTALS-REPAIRS | 14,544 | 14,544 | ||
| RENTALS-UTILITIES | 8,910 | 8,910 | ||
| RENTALS-BANK CHARGES | 995 | 995 | ||
| RENTALS-CUSTOM LABOR | 99,352 | 99,352 | ||
| RENTALS-FERTILIZER & SEED | 108,959 | 108,959 | ||
| RENTALS -FUEL | 34,483 | 34,483 | ||
| RENTAL - DUES & SUBSCRIPTIONS | 2,018 | 2,018 | ||
| RENTAL-SUPPLIES | 3,262 | 3,262 | ||
| RENTALS - FEES & PERMITS | 1,406 | 1,406 | ||
| RENTALS - MISC EXP | 33 | 33 | ||
| RENTALS - POSTAGE | 68 | 68 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOC PAYABLE | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES-FEES, ET | 6,000 | |||
| RENTAL PROPERTIES | 23,140 | 23,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES | 22,225 | 22,225 |