| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-OFC - 63 SHO | 2014-01-04 | 281,320 | 64,917 | SL | 39 | 7,213 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 1,538,810 | 1,996,507 |
| LAM RESEARCH CORP | 43,716 | 48,562 |
| VANGUARD 500 INDEX FUND ADM | 5,621,725 | 10,568,316 |
| VANGUARD CORP BOND ETF LONG TE | 2,561,165 | 2,334,478 |
| VANGUARD EXTENDED MARKET INDEX | 336,599 | 841,640 |
| VANGUARD SHORT-TERM BOND INDEX | 445,067 | 439,816 |
| VANGUARD SMALL CAP INDEX FD AD | 402,202 | 954,544 |
| VANGUARD TAX MANAGED CAPITAL A | 3,797,636 | 7,841,097 |
| VANGUARD TAX-MANAGED SMALL CAP | 755,443 | 1,402,970 |
| VANGUARD TOTAL INT ST IDX-AD | 2,032,753 | 2,302,634 |
| VANGUARD TOTAL STOCK MARKET ET | 1,052,802 | 1,310,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO-OFC - 63 SHO | 281,320 | 72,130 | 209,190 | 209,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 75,741 | 75,741 | ||
| COMPUTER/ELECTRONIC DEVICES | 319 | 319 | ||
| Office Supplies | 56 | 56 | ||
| Postage/Delivery Service | 201 | 201 | ||
| Property insurance | 772 | 772 | ||
| PAYROLL PROCESSING FEES | 696 | 696 | ||
| State or Local Filing Fees | 275 | 275 | ||
| Website Hosting/Support | 204 | 204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEALTH INSURANCE REBATE | 120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,464 | 506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Services | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 8,400 | |||
| 990-PF Extension for 2022 | 1,200 | |||
| FOREIGN TAXES WITHHELD | 4,914 | 4,914 |